Vallabha Poly-Plast International Ltd

About

Vallabha Poly-Plast International engaged in manufacturing of Plastic Plain / Printed Bags, Rolls, Garbage and Zhabala Bags etc., is now carrying on the activities of commission, brokerage and packaging services.

  • Market Cap 1.07 Cr.
  • Current Price 2.54
  • High / Low 10.2 / 2.54
  • Stock P/E
  • Book Value -0.07
  • Dividend Yield 0.00 %
  • ROCE -400 %
  • ROE -400 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 36.65%
  • Company has a low return on equity of -115.29% for last 3 years.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.07 0.04 0.07 0.01 0.03 0.01 0.03 0.03 0.15 0.02 0.04
Operating Profit -0.01 -0.07 -0.04 -0.07 -0.01 -0.03 -0.01 -0.03 -0.03 -0.15 -0.02 -0.04
OPM %
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.07 -0.04 -0.07 -0.01 -0.03 -0.01 -0.03 -0.03 -0.15 -0.02 -0.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.01 -0.07 -0.04 -0.07 -0.01 -0.03 -0.01 -0.03 -0.03 -0.15 -0.02 -0.04
EPS in Rs -0.02 -0.17 -0.10 -0.17 -0.02 -0.07 -0.02 -0.07 -0.07 -0.36 -0.05 -0.10
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
0.00 -0.01 0.00 0.04 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.17 0.01 0.03 0.06 0.07 0.05 0.10 0.12 0.12 0.12 0.15 0.22 0.24
Operating Profit -0.17 -0.02 -0.03 -0.02 0.01 -0.05 -0.10 -0.12 -0.12 -0.12 -0.15 -0.22 -0.24
OPM % -50.00% 12.50%
Other Income 0.26 0.14 0.02 0.00 0.00 0.05 0.06 0.10 0.01 0.00 0.00 0.00 0.00
Interest 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 0.12 -0.01 -0.02 0.01 0.00 -0.04 -0.02 -0.11 -0.12 -0.15 -0.22 -0.24
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit 0.04 0.12 -0.01 -0.02 0.00 0.00 -0.04 -0.02 -0.11 -0.12 -0.15 -0.22 -0.24
EPS in Rs 0.10 0.29 -0.02 -0.05 0.00 0.00 -0.10 -0.05 -0.26 -0.29 -0.36 -0.52 -0.58
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-200%
Stock Price CAGR
10 Years:-20%
5 Years:-20%
3 Years:-30%
1 Year:-75%
Return on Equity
10 Years:-31%
5 Years:-74%
3 Years:-115%
Last Year:-400%

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20
Reserves -4.02 -3.90 -3.91 -3.93 -3.92 -3.92 -3.96 -3.97 -4.08 -3.96 -4.06 -4.23 -4.23
Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.24 0.24 0.00 0.00 0.00 0.00
0.11 0.00 0.00 0.03 0.02 0.02 0.02 0.01 0.03 0.01 0.02 0.03 0.05
Total Liabilities 0.29 0.30 0.29 0.30 0.30 0.30 0.50 0.48 0.39 0.25 0.16 0.00 0.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00
0.29 0.30 0.29 0.30 0.30 0.30 0.50 0.48 0.39 0.21 0.16 0.00 0.02
Total Assets 0.29 0.30 0.29 0.30 0.30 0.30 0.50 0.48 0.39 0.25 0.16 0.00 0.02

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.06 -0.09 0.00 0.05 0.01 -0.04 -0.21 -0.02 0.03 -0.07 -0.07 -0.07
0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 0.04 0.00
-0.81 0.00 0.00 0.00 0.00 0.00 0.23 0.00 0.00 0.00 0.05 0.05
Net Cash Flow 0.05 -0.09 0.00 0.05 0.01 -0.04 0.02 -0.02 0.03 -0.11 0.01 -0.02

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 7.14% 50.00% -3.39% -7.14% 3.64% 0.00% -10.53% -4.21% -26.51% -40.00% -78.95% -400.00%
Debtor Days -365.00 0.00 0.00
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
36.65 36.65 36.65 36.65 36.65 36.65 36.65 36.65 36.65 36.65 36.65 36.65
63.35 63.35 63.35 63.35 63.35 63.35 63.35 63.35 63.35 63.35 63.35 63.35

Documents

Add document