Mahindra EPC Irrigation Ltd
Incorporated in 1986, Mahindra EPC Irrigation is in the business of Micro Irrigation Systems viz. Drip and Sprinklers, Agricultural Pumps, Greenhouses, and Landscape Products[1]
- Market Cap ₹ 393 Cr.
- Current Price ₹ 141
- High / Low ₹ 163 / 86.2
- Stock P/E 116
- Book Value ₹ 58.0
- Dividend Yield 0.00 %
- ROCE -7.14 %
- ROE -7.10 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of 0.54% over past five years.
- Company has a low return on equity of -0.08% over last 3 years.
- Company has high debtors of 197 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
125 | 161 | 175 | 169 | 203 | 201 | 205 | 260 | 284 | 254 | 212 | 210 | 262 | |
115 | 154 | 164 | 165 | 192 | 189 | 193 | 240 | 247 | 228 | 217 | 224 | 255 | |
Operating Profit | 10 | 8 | 10 | 4 | 11 | 13 | 12 | 20 | 37 | 26 | -5 | -13 | 8 |
OPM % | 8% | 5% | 6% | 2% | 5% | 6% | 6% | 8% | 13% | 10% | -3% | -6% | 3% |
2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | -1 | 3 | 2 | |
Interest | 3 | 2 | 2 | 1 | 0 | 2 | 0 | 1 | 2 | 1 | 2 | 2 | 2 |
Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
Profit before tax | 7 | 5 | 8 | 3 | 10 | 10 | 10 | 17 | 32 | 25 | -11 | -16 | 4 |
Tax % | 7% | 0% | 0% | 33% | 15% | -2% | 52% | 32% | 28% | 24% | 23% | 23% | |
7 | 5 | 8 | 2 | 9 | 10 | 5 | 11 | 23 | 19 | -9 | -12 | 3 | |
EPS in Rs | 2.41 | 1.93 | 2.79 | 0.65 | 3.16 | 3.58 | 1.78 | 4.12 | 8.38 | 6.89 | -3.09 | -4.39 | 1.05 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 28% | 24% | 14% | 17% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | -10% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 123% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 0% |
1 Year: | 55% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 4% |
3 Years: | 0% |
Last Year: | -7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves | 43 | 78 | 85 | 87 | 96 | 107 | 112 | 122 | 143 | 159 | 147 | 136 | 134 |
28 | 14 | 16 | 1 | 0 | 0 | 4 | 3 | 13 | 0 | 25 | 15 | 31 | |
25 | 25 | 33 | 37 | 46 | 49 | 53 | 68 | 80 | 81 | 79 | 75 | 79 | |
Total Liabilities | 113 | 144 | 163 | 152 | 170 | 183 | 196 | 221 | 264 | 268 | 280 | 253 | 272 |
29 | 31 | 32 | 30 | 27 | 25 | 25 | 24 | 28 | 26 | 23 | 22 | 21 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 2 | 2 | 2 | 1 | 0 | 0 |
84 | 113 | 130 | 122 | 143 | 152 | 171 | 195 | 234 | 241 | 256 | 231 | 250 | |
Total Assets | 113 | 144 | 163 | 152 | 170 | 183 | 196 | 221 | 264 | 268 | 280 | 253 | 272 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-6 | 1 | -14 | 19 | -3 | -5 | -15 | 5 | 10 | 11 | -23 | 19 | |
-13 | -24 | 15 | 2 | 6 | -4 | 6 | -3 | -2 | -1 | -1 | -2 | |
-12 | 25 | 1 | -17 | -0 | -1 | 3 | -3 | 3 | -17 | 20 | -12 | |
Net Cash Flow | -30 | 2 | 1 | 4 | 2 | -9 | -6 | -0 | 11 | -7 | -4 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 110 | 96 | 122 | 123 | 136 | 165 | 191 | 175 | 165 | 200 | 238 | 197 |
Inventory Days | 111 | 83 | 115 | 96 | 85 | 104 | 113 | 68 | 97 | 94 | 99 | 116 |
Days Payable | 71 | 57 | 64 | 81 | 80 | 108 | 125 | 136 | 178 | 176 | 170 | 164 |
Cash Conversion Cycle | 151 | 122 | 173 | 138 | 142 | 161 | 179 | 107 | 85 | 118 | 167 | 150 |
Working Capital Days | 100 | 99 | 110 | 113 | 112 | 145 | 172 | 130 | 126 | 158 | 212 | 200 |
ROCE % | 11% | 8% | 8% | 3% | 9% | 9% | 7% | 12% | 20% | 14% | -4% | -7% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter and year ended March 31, 2024.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
10 Apr - With reference to mandatory disclosure requirements under Regulation 30(3), Regulation 30(4) read with Para B, Part A of Schedule III of SEBI (LODR) Regulations 2015, …
- Certificate Under Regulation 40(9) Of SEBI(Listing Obligation And Disclosure Requirements) Regulation 2015, For The Year Ended 31St March 2024. 6 Apr
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
5 Apr - With reference to mandatory disclosure requirements under Regulation 30(3), Regulation 30(4) read with Para B, Part A of Schedule III of SEBI(LODR)Regulations 2015,we wish to …
- Certificate Regarding Maintenance Of Physical & Electronic Share Transfer Facilities At Registrar And Share Transfer Agent Under Regulation 7(3) Of SEBI(Listing Obligation And Disclosure Requirements) Regulations, 2015 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024TranscriptPPT
-
May 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
May 2021TranscriptPPT
-
Oct 2020TranscriptPPT
Business Overview:[1]
MEPCL is a part of Mahindra Agriculture Business, which is under Mahindra and Mahindra Limited’s Farm Equipment Sector. It is an ISO: 9001-2015 certified company which provides Irrigation and Water Management solutions to farmers. It works in Micro Irrigation, Water Management, Irrigation Automations, Community Irrigation and Protected Cultivation.