Poddar Housing & Development Ltd

₹ 178 -1.00%
27 Jan - close price
About

Poddar Housing and Development Limited is primarily engaged in the business of real estate construction, development, and other related activities. [1]

Key Points

Project Portfolio
The project portfolio of the company includes projects like Poddar Wondercity – Badlapur East; Poddar Riviera – Kalyan; Poddar Spraha Diamond – Chembur; Poddar Evergreens – Badlapur. [1]

  • Market Cap 113 Cr.
  • Current Price 178
  • High / Low 313 / 144
  • Stock P/E
  • Book Value 231
  • Dividend Yield 0.00 %
  • ROCE -1.51 %
  • ROE -8.89 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.77 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -5.11% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 56.7 to 83.3 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
10 17 9 4 5 34 12 9 18 17 20 8 6
14 21 15 6 9 22 10 12 21 22 16 12 14
Operating Profit -4 -4 -6 -2 -4 12 2 -3 -3 -5 4 -3 -8
OPM % -40% -22% -70% -65% -76% 36% 17% -36% -18% -30% 18% -41% -133%
1 1 2 1 1 0 -0 0 0 -0 0 0 1
Interest 1 0 -0 0 1 1 4 2 4 3 5 5 8
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -4 -3 -4 -1 -3 12 -3 -6 -7 -9 -1 -8 -15
Tax % 22% 26% 36% 21% 25% 25% 7% 25% 25% 24% 7% 26% 25%
Net Profit -3 -2 -3 -1 -3 9 -2 -4 -5 -7 -1 -6 -12
EPS in Rs -4.96 -3.85 -4.48 -1.74 -3.99 14.00 -3.78 -6.60 -8.50 -10.43 -1.79 -9.99 -18.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
6 16 27 68 102 129 33 29 46 48 55 63 51
6 17 23 56 73 115 39 36 51 69 47 71 64
Operating Profit -0 -1 4 12 29 14 -7 -7 -4 -21 8 -8 -13
OPM % -1% -9% 16% 17% 29% 11% -21% -26% -10% -44% 14% -12% -26%
1 4 9 2 3 8 7 2 3 6 3 0 1
Interest 0 0 0 0 0 0 0 1 5 3 6 15 22
Depreciation 0 1 1 1 1 1 1 1 0 0 0 0 0
Profit before tax 1 2 13 13 31 22 -0 -7 -6 -19 4 -23 -34
Tax % 11% 43% 29% 37% 33% 28% 250% 37% 26% 27% 36% 24%
Net Profit 1 1 9 8 21 16 0 -4 -4 -14 3 -17 -26
EPS in Rs 1.94 1.84 17.37 15.85 33.55 24.95 0.22 -7.05 -6.87 -21.90 4.47 -27.33 -40.64
Dividend Payout % 77% 81% 9% 9% 4% 6% 677% -21% -22% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 14%
3 Years: 11%
TTM: -30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -731%
Stock Price CAGR
10 Years: 9%
5 Years: -31%
3 Years: -16%
1 Year: -17%
Return on Equity
10 Years: 1%
5 Years: -4%
3 Years: -5%
Last Year: -9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
5 5 5 5 6 6 6 6 6 6 6 6 6
Reserves 44 44 53 60 201 216 218 213 208 194 197 179 140
1 15 34 14 5 1 0 120 191 245 252 353 460
30 63 104 110 94 30 48 41 46 83 131 175 125
Total Liabilities 80 128 196 189 306 253 273 381 452 529 585 714 731
3 5 5 4 4 3 3 4 5 5 4 3 3
CWIP 0 0 0 0 6 0 0 0 0 0 0 0 0
Investments 12 10 2 2 134 126 65 73 42 3 2 2 2
65 113 189 182 162 123 205 304 406 521 579 708 726
Total Assets 80 128 196 189 306 253 273 381 452 529 585 714 731

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-5 -1 -24 4 16 -19 -70 -104 -91 -53 -2 -25
9 1 11 1 -136 23 72 -6 18 32 17 -29
-4 13 18 -21 112 -5 -2 117 65 22 -6 51
Net Cash Flow 1 13 5 -16 -8 -1 0 7 -9 1 8 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 42 21 14 8 7 11 19 36 25 39 48 83
Inventory Days 15,000 3,045 386
Days Payable 0 87 12
Cash Conversion Cycle 15,042 21 14 8 2,964 385 19 36 25 39 48 83
Working Capital Days 865 278 187 98 77 131 1,006 2,091 2,043 2,547 2,494 2,187
ROCE % 2% 3% 10% 15% 21% 10% 0% -2% -0% -4% 2% -2%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
61.01 61.02 61.02 61.02 61.02 61.02 61.02 61.02 61.02 60.82 61.01 61.01
2.48 2.48 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.69 1.70 1.55
12.14 12.14 10.62 10.44 9.08 7.98 7.05 7.05 6.92 6.90 6.92 6.92
24.37 24.36 26.67 26.84 28.20 29.30 30.23 30.23 30.37 30.59 30.37 30.52

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents