Govind Rubber Ltd
About
[
edit
]
Govind Rubber is engaged in the business of manufacturing and selling of Tyres and Tubes business.
[
add key points
]
- Market Cap ₹ 8.58 Cr.
- Current Price ₹ 3.93
- High / Low ₹ 4.14 / 1.15
- Stock P/E 0.05
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 153.24% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of -73.28% over past five years.
- Promoter holding is low: 28.37%
- Earnings include an other income of Rs.205.90 Cr.
- Promoter holding has decreased over last 3 years: -6.94%
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
44.05 | 32.95 | 36.95 | 25.76 | 13.38 | 1.50 | 0.46 | 0.67 | 0.04 | 0.00 | 0.35 | 0.06 | |
50.11 | 31.87 | 34.86 | 25.95 | 36.09 | 18.91 | 3.11 | 1.41 | 87.15 | 0.64 | 0.80 | 0.86 | |
Operating Profit | -6.06 | 1.08 | 2.09 | -0.19 | -22.71 | -17.41 | -2.65 | -0.74 | -87.11 | -0.64 | -0.45 | -0.80 |
OPM % | -13.76% | 3.28% | 5.66% | -0.74% | -169.73% | -1,160.67% | -576.09% | -110.45% | -217,775.00% | -128.57% | -1,333.33% | |
Other Income | -0.18 | 0.63 | 0.07 | 0.00 | 0.64 | 0.02 | 0.02 | -8.01 | 0.00 | 0.01 | 0.04 | 0.00 |
Interest | 4.64 | 4.45 | 4.50 | 4.40 | 2.47 | 0.42 | 23.95 | 18.16 | -0.75 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.87 | 0.64 | 0.67 | 0.65 | 0.63 | 0.69 | 0.73 | 0.72 | 0.89 | 0.47 | 0.63 | 0.57 |
Profit before tax | -11.75 | -3.38 | -3.01 | -5.24 | -25.17 | -18.50 | -27.31 | -27.63 | -87.25 | -1.10 | -1.04 | -1.37 |
Tax % | 34.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit | -7.74 | -3.38 | -3.01 | -5.24 | -25.17 | -18.50 | -27.31 | -27.63 | -87.25 | -1.10 | -1.04 | -1.37 |
EPS in Rs | -3.54 | -1.55 | -1.38 | -2.40 | -11.53 | -8.47 | -12.51 | -12.65 | -39.95 | -0.50 | -0.48 | -0.63 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
227 | 264 | 314 | 309 | 367 | 360 | 301 | 268 | 187 | 99 | 3 | 0 | |
211 | 247 | 289 | 291 | 346 | 339 | 280 | 246 | 176 | 119 | 111 | 28 | |
Operating Profit | 17 | 17 | 24 | 18 | 21 | 21 | 21 | 22 | 11 | -20 | -108 | -28 |
OPM % | 7% | 7% | 8% | 6% | 6% | 6% | 7% | 8% | 6% | -20% | -4,042% | -6,754% |
Other Income | 0 | 0 | 1 | 5 | 1 | 2 | 3 | 0 | -3 | 1 | -8 | 206 |
Interest | 13 | 12 | 12 | 14 | 18 | 20 | 21 | 19 | 17 | 16 | 18 | 0 |
Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 2 |
Profit before tax | 2 | 3 | 11 | 6 | 2 | 0 | 0 | 0 | -13 | -37 | -137 | 176 |
Tax % | 4% | -1% | 54% | -83% | 24% | -133% | 86% | 28% | 30% | 0% | 0% | 7% |
Net Profit | 1 | 3 | 5 | 11 | 2 | 0 | 0 | 0 | -9 | -37 | -137 | 163 |
EPS in Rs | 0.69 | 1.50 | 2.32 | 5.04 | 0.71 | 0.13 | 0.03 | 0.06 | -4.17 | -16.84 | -62.69 | 74.84 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -48% |
5 Years: | -73% |
3 Years: | -87% |
TTM: | -85% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | 153% |
3 Years: | 221% |
TTM: | 227% |
Stock Price CAGR | |
---|---|
10 Years: | -12% |
5 Years: | -25% |
3 Years: | -37% |
1 Year: | 149% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | ||
Reserves | -11 | -8 | -2 | 9 | 10 | 10 | 10 | 10 | 1 | 1 | -136 | |
Borrowings | 118 | 104 | 98 | 106 | 120 | 117 | 113 | 102 | 134 | 133 | 117 | |
45 | 48 | 92 | 106 | 115 | 129 | 135 | 118 | 88 | 75 | 91 | ||
Total Liabilities | 173 | 166 | 209 | 242 | 267 | 278 | 280 | 251 | 245 | 231 | 94 | |
31 | 33 | 34 | 34 | 33 | 41 | 40 | 43 | 41 | 73 | 70 | ||
CWIP | 0 | 0 | 0 | 1 | 3 | 2 | 6 | 0 | 1 | 1 | 0 | |
Investments | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
142 | 133 | 175 | 205 | 228 | 232 | 231 | 205 | 201 | 154 | 21 | ||
Total Assets | 173 | 166 | 209 | 242 | 267 | 278 | 280 | 251 | 245 | 231 | 94 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 32 | 5 | 19 | 3 | 34 | 28 | 30 | 15 | 13 | |||
-5 | -5 | -4 | -6 | -5 | -8 | -3 | -1 | -1 | 1 | |||
-4 | -26 | -1 | -9 | -0 | -26 | -25 | -30 | -13 | -14 | |||
Net Cash Flow | -0 | 1 | 1 | 4 | -3 | 1 | 0 | -1 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 12% | 12% | 19% | 16% | 13% | 13% | 13% | 14% | 5% | -14% | -139% | |
Debtor Days | 127 | 121 | 130 | 153 | 152 | 152 | 139 | 153 | 155 | 182 | 249 | |
Inventory Turnover | 3.93 | 6.06 | 6.31 | 5.04 | 6.30 | 6.28 | 3.43 | 2.79 | 2.27 | 1.64 | 1.64 |
Documents
Add documentRecent announcements
- Audited Financials Results Along With Independent Auditor''s Report For The Quarter And Year Ended 31St March, 2020 19 Feb
- Un-Audited Financial Results Along With Independent Auditors Review Report For The Quarter Ended 31St December 2019 24 Nov 2020
- Un-Audited Financial Results Along With Independent Auditors Review Report For The Quarter Ended 30Th September 2019 24 Nov 2020
- CERTIFICATE UNDER REGULATION 40(9) FOR THE HALF YEAR ENDED 31ST MARCH 2020 31 Oct 2020
- CERTIFICATE UNDER REGULATION 40(9) FOR THE HALF YEAR ENDED 30TH SEPTEMBER, 2020 26 Oct 2020
View all