Lancor Holdings Ltd
Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities[1]
- Market Cap ₹ 313 Cr.
- Current Price ₹ 50.4
- High / Low ₹ 63.0 / 17.8
- Stock P/E 93.3
- Book Value ₹ 21.9
- Dividend Yield 0.00 %
- ROCE 7.65 %
- ROE -0.26 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -6.81% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
103 | 78 | 136 | 150 | 95 | 83 | 75 | 92 | 58 | 52 | 103 | 115 | 121 | |
71 | 51 | 83 | 98 | 59 | 41 | 48 | 64 | 39 | 39 | 97 | 93 | 101 | |
Operating Profit | 32 | 27 | 53 | 53 | 36 | 41 | 27 | 28 | 19 | 13 | 6 | 22 | 20 |
OPM % | 31% | 35% | 39% | 35% | 38% | 50% | 36% | 30% | 33% | 25% | 6% | 19% | 17% |
5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 1 | 1 | |
Interest | 8 | 16 | 22 | 24 | 21 | 21 | 20 | 22 | 27 | 28 | 26 | 20 | 14 |
Depreciation | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
Profit before tax | 27 | 10 | 28 | 26 | 14 | 19 | 7 | 5 | -7 | -15 | -21 | 1 | 6 |
Tax % | 58% | 27% | 40% | 36% | 20% | 16% | 15% | 44% | 13% | 24% | 18% | 136% | |
11 | 7 | 17 | 17 | 11 | 16 | 6 | 3 | -6 | -12 | -17 | -0 | 3 | |
EPS in Rs | 1.84 | 1.21 | 2.76 | 2.76 | 1.81 | 2.59 | 0.95 | 0.47 | -0.95 | -1.90 | -2.79 | -0.06 | 0.55 |
Dividend Payout % | 36% | 55% | 24% | 24% | 37% | 5% | 14% | 28% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 9% |
3 Years: | 25% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | 214% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 35% |
3 Years: | 134% |
1 Year: | 153% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -4% |
3 Years: | -7% |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 12 |
Reserves | 94 | 110 | 122 | 133 | 135 | 151 | 156 | 158 | 151 | 140 | 123 | 123 | 121 |
83 | 149 | 180 | 193 | 203 | 151 | 160 | 165 | 198 | 206 | 174 | 110 | 92 | |
43 | 61 | 82 | 50 | 51 | 22 | 20 | 22 | 21 | 20 | 27 | 64 | 79 | |
Total Liabilities | 223 | 324 | 389 | 381 | 397 | 332 | 344 | 353 | 378 | 374 | 332 | 305 | 305 |
57 | 89 | 88 | 84 | 91 | 53 | 54 | 50 | 48 | 47 | 48 | 47 | 46 | |
CWIP | 9 | 28 | 29 | 35 | 32 | 3 | 0 | 2 | 4 | 4 | 3 | 4 | 5 |
Investments | 24 | 6 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
134 | 202 | 271 | 261 | 272 | 274 | 290 | 301 | 326 | 322 | 281 | 254 | 253 | |
Total Assets | 223 | 324 | 389 | 381 | 397 | 332 | 344 | 353 | 378 | 374 | 332 | 305 | 305 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-34 | -31 | -6 | 7 | 21 | 2 | 1 | 13 | -10 | 19 | 58 | 88 | |
27 | 17 | 2 | 1 | -1 | 80 | 8 | 9 | -2 | -1 | -1 | -2 | |
14 | 11 | 5 | -12 | -22 | -77 | -11 | -16 | 7 | -20 | -56 | -84 | |
Net Cash Flow | 6 | -4 | 1 | -4 | -2 | 5 | -2 | 6 | -5 | -2 | 1 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11 | 14 | 9 | 4 | 53 | 13 | 28 | 15 | 34 | 63 | 39 | 40 |
Inventory Days | 693 | 13,374 | 6,302 | 4,868 | 6,357 | 1,229 | 2,894 | |||||
Days Payable | 65 | 642 | 171 | 101 | 140 | 37 | 242 | |||||
Cash Conversion Cycle | 640 | 14 | 9 | 4 | 12,785 | 6,144 | 4,796 | 15 | 34 | 6,280 | 1,231 | 2,691 |
Working Capital Days | 269 | 614 | 392 | 453 | 780 | 840 | 1,181 | 1,014 | 1,472 | 1,956 | 789 | 503 |
ROCE % | 21% | 12% | 18% | 16% | 10% | 12% | 8% | 8% | 6% | 4% | 1% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
1d - April, 2024 approved Preferential allotment of 1,22,45,560 Equity Shares
- Disclosure Under Regulation 30 Of SEBI LODR -General Updates 12 Apr
- Submission Of Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations For The Year Ended 31St March, 2024 9 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
- Closure of Trading Window 29 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet