Amines & Plasticizers Ltd
Amines & Plasticisers is engaged in the production of alkyl alkanolamines, morpholine, alkyl morpholine and gas treating solvents having end-use in oil refineries, natural gas plants, ammonia plants, petrochemical plants, pharmaceuticals and agrochemicals. The Company manufactures over 50 different varieties of amines and Agrochemicals. [1] [2]
- Market Cap ₹ 1,135 Cr.
- Current Price ₹ 206
- High / Low ₹ 235 / 70.0
- Stock P/E 32.0
- Book Value ₹ 35.8
- Dividend Yield 0.24 %
- ROCE 16.1 %
- ROE 13.3 %
- Face Value ₹ 2.00
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
189 | 192 | 244 | 302 | 262 | 295 | 326 | 455 | 399 | 442 | 563 | 597 | 637 | |
177 | 179 | 227 | 279 | 239 | 267 | 298 | 421 | 357 | 389 | 523 | 555 | 576 | |
Operating Profit | 12 | 13 | 17 | 23 | 23 | 28 | 28 | 34 | 42 | 53 | 40 | 42 | 61 |
OPM % | 7% | 7% | 7% | 8% | 9% | 10% | 9% | 7% | 10% | 12% | 7% | 7% | 10% |
1 | 0 | 0 | -0 | 0 | 1 | 4 | 3 | 1 | 5 | 5 | 3 | 4 | |
Interest | 8 | 9 | 10 | 10 | 8 | 6 | 7 | 8 | 9 | 10 | 9 | 10 | 12 |
Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 |
Profit before tax | 4 | 2 | 5 | 10 | 14 | 21 | 23 | 26 | 30 | 44 | 32 | 30 | 47 |
Tax % | 31% | 49% | 39% | 38% | 34% | 30% | 36% | 36% | 19% | 26% | 26% | 24% | |
3 | 1 | 3 | 6 | 9 | 15 | 15 | 16 | 25 | 33 | 24 | 23 | 35 | |
EPS in Rs | 0.52 | 0.23 | 0.60 | 1.14 | 1.64 | 2.69 | 2.68 | 2.99 | 4.47 | 5.92 | 4.34 | 4.16 | 6.44 |
Dividend Payout % | 10% | 22% | 17% | 9% | 24% | 11% | 11% | 10% | 7% | 0% | 9% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 13% |
3 Years: | 14% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 34% |
5 Years: | 9% |
3 Years: | -5% |
TTM: | 79% |
Stock Price CAGR | |
---|---|
10 Years: | 50% |
5 Years: | 46% |
3 Years: | 38% |
1 Year: | 156% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 20% |
3 Years: | 18% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 19 | 20 | 22 | 28 | 30 | 44 | 57 | 71 | 97 | 130 | 151 | 172 | 186 |
48 | 56 | 54 | 62 | 59 | 59 | 54 | 79 | 58 | 74 | 72 | 85 | 83 | |
49 | 52 | 62 | 43 | 40 | 47 | 68 | 91 | 65 | 91 | 76 | 77 | 76 | |
Total Liabilities | 122 | 133 | 144 | 138 | 140 | 161 | 190 | 252 | 232 | 305 | 310 | 344 | 355 |
28 | 30 | 35 | 36 | 35 | 36 | 40 | 43 | 75 | 73 | 84 | 80 | 81 | |
CWIP | 6 | 6 | 7 | 8 | 8 | 10 | 11 | 23 | 3 | 11 | 3 | 5 | 3 |
Investments | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
87 | 95 | 101 | 95 | 97 | 115 | 139 | 186 | 154 | 221 | 223 | 258 | 270 | |
Total Assets | 122 | 133 | 144 | 138 | 140 | 161 | 190 | 252 | 232 | 305 | 310 | 344 | 355 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 7 | 20 | 7 | 14 | 10 | 22 | 10 | 31 | 44 | -27 | 5 | |
-7 | -4 | -7 | -3 | -1 | -5 | -4 | -16 | -17 | -6 | -4 | -2 | |
6 | -2 | -12 | -3 | -13 | -5 | -14 | 12 | -22 | 6 | -13 | 0 | |
Net Cash Flow | 0 | -0 | 1 | 0 | -1 | 0 | 4 | 6 | -8 | 44 | -43 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67 | 67 | 62 | 49 | 54 | 55 | 49 | 62 | 63 | 73 | 66 | 74 |
Inventory Days | 87 | 97 | 78 | 62 | 64 | 76 | 98 | 65 | 84 | 73 | 81 | 66 |
Days Payable | 116 | 110 | 100 | 57 | 61 | 72 | 92 | 83 | 76 | 100 | 56 | 54 |
Cash Conversion Cycle | 38 | 55 | 39 | 54 | 57 | 60 | 55 | 43 | 71 | 47 | 91 | 86 |
Working Capital Days | 64 | 71 | 49 | 57 | 72 | 77 | 67 | 59 | 75 | 70 | 95 | 109 |
ROCE % | 18% | 15% | 19% | 23% | 22% | 26% | 25% | 24% | 26% | 28% | 18% | 16% |
Documents
Announcements
- Announcement Under Regulation 30(5) Of LODR - Updates 11 Apr
- Announcement Under Regulation 30(5) Of LODR - Updates 11 Apr
- Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer 11 Apr
- Compliance Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024 5 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio
The Company manufactures over 60 different varieties of organic chemicals/amines/solvents /fertilizers. The main products manufactured are Methyl Diethonalamine (MDEA) and N Methyl Morpholine Oxide (NMMO) which are used in Petrochemicals and Oil refineries, Gas plants, and Textiles. [1]
During FY22, Co ventured into trading of molecular sieves which are used in Industrial Gases, Fuel Ethanol Production, miscellaneous petrochemicals, a liquid used in an oxygen concentrator, drying agent, packaging industries, polymer processing, and many such industries. [2]