Pazel International Ltd

Pazel Internatio Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pazel International Ltd

₹ 0.54 3.85%
28 Feb 2022
pazel.in BSE: 504335
About

Pazel International (Formerly Rutron International Limited) is mainly dealing in the supply of stock lot of poly Packaging roll and Overlay Tissue Paper in various size and thickness and is also importing the same from Various European Countries.

[ add key points ]
Website BSE
  • Market Cap ₹ 9.51 Cr.
  • Current Price ₹ 0.54
  • High / Low ₹ /
  • Stock P/E 17.3
  • Book Value ₹ 1.11
  • Dividend Yield 0.00 %
  • ROCE 3.91 %
  • ROE 2.80 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.49 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.92% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
0.21 2.53 1.25 0.09 1.17 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.09 2.26 1.16 0.15 1.04 0.16 0.18 0.15 0.09 0.12 0.09 0.12 0.12
Operating Profit 0.12 0.27 0.09 -0.06 0.13 0.16 -0.18 -0.15 -0.09 -0.12 -0.09 -0.12 -0.12
OPM % 57.14% 10.67% 7.20% -66.67% 11.11% 50.00%
0.00 0.00 0.00 0.17 0.00 0.00 0.56 0.28 0.28 0.32 0.29 0.29 0.29
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.12 0.27 0.09 0.11 0.13 0.16 0.38 0.13 0.18 0.20 0.20 0.17 0.17
Tax % 0.00% 0.00% 122.22% 0.00% 0.00% 0.00% 52.63% 0.00% 0.00% 0.00% 95.00% 0.00% 0.00%
0.12 0.27 -0.02 0.11 0.12 0.16 0.18 0.13 0.18 0.20 0.02 0.16 0.17
EPS in Rs 0.01 0.02 -0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0.00 0.00 3.45 2.99 4.06 0.23 0.00 1.18 0.64 3.41 0.84 0.00 0.00
0.00 0.00 3.42 2.73 4.41 2.41 0.64 2.27 1.64 3.60 1.52 0.42 0.45
Operating Profit 0.00 0.00 0.03 0.26 -0.35 -2.18 -0.64 -1.09 -1.00 -0.19 -0.68 -0.42 -0.45
OPM % 0.87% 8.70% -8.62% -947.83% -92.37% -156.25% -5.57% -80.95%
0.00 0.00 0.00 0.05 1.10 1.24 1.58 0.96 0.92 0.78 1.46 1.16 1.19
Interest 0.00 0.00 0.00 0.00 0.02 0.00 0.01 0.02 0.02 0.01 0.01 0.02 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.03 0.31 0.73 -0.94 0.93 -0.15 -0.10 0.58 0.77 0.72 0.74
Tax % 433.33% 64.52% 30.14% 0.00% 19.35% -26.67% -10.00% 13.79% 25.97% 26.39%
0.00 0.00 -0.10 0.11 0.50 -0.94 0.75 -0.19 -0.12 0.50 0.57 0.53 0.55
EPS in Rs 0.01 0.03 -0.05 0.04 -0.01 -0.01 0.03 0.03 0.03 0.03
Dividend Payout % 0.00% 0.00% 35.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: -7%
3 Years: 86%
TTM: -15%
Stock Price CAGR
10 Years: -23%
5 Years: -17%
3 Years: 33%
1 Year: %
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
Equity Capital 0.05 0.05 0.05 17.61 17.61 17.61 17.61 17.61 17.61 17.61 17.61 17.61 17.61
Reserves -0.03 -0.03 -0.13 -0.02 0.28 -0.67 0.08 -0.10 -0.22 0.27 1.02 1.55 1.88
0.00 0.00 0.00 1.05 0.00 0.07 0.00 0.10 0.01 0.13 0.00 0.02 0.00
0.01 0.01 0.15 0.21 0.54 0.33 0.21 0.21 0.04 0.42 0.20 0.11 0.37
Total Liabilities 0.03 0.03 0.07 18.85 18.43 17.34 17.90 17.82 17.44 18.43 18.83 19.29 19.86
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.03 0.07 18.84 18.43 17.34 17.90 17.81 17.44 18.43 18.83 19.28 19.85
Total Assets 0.03 0.03 0.07 18.85 18.43 17.34 17.90 17.82 17.44 18.43 18.83 19.29 19.86

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.00 -15.47 -2.64 -1.59 -0.69 0.16 0.20 -1.13 -0.71 -1.46
0.00 -0.01 0.50 0.00 0.00 0.00 -0.04 0.04 0.00 0.26
0.00 17.61 0.59 1.24 1.56 -0.93 -0.01 0.90 0.79 1.14
Net Cash Flow 0.00 2.13 -1.55 -0.35 0.87 -0.78 0.15 -0.19 0.08 -0.07

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 4.23 186.77 0.00 0.00 0.00 0.00 0.00 95.60
Inventory Days 0.00 0.00 0.00 194.98 454.65 1,301.83 261.53 739.61
Days Payable 0.00 3.20 6.08 39.80 38.42
Cash Conversion Cycle 4.23 186.77 0.00 194.98 451.45 1,295.75 221.73 796.78
Working Capital Days -8.46 2,014.21 1,555.30 26,645.00 371.19 2,486.56 257.96 751.73
ROCE % 0.00% 3.34% 4.11% -5.39% 5.42% -0.74% -0.46% 3.33% 4.26% 3.91%

Shareholding Pattern

Numbers in percentages

Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
No. of Shareholders 7107087127127119451,0711,1801,3501,3861,4591,531

Documents

Announcements

Annual reports