Ultracab (India) Ltd

Ultracab India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ultracab (India) Ltd

₹ 14.2 -1.60%
31 May - close price
ultracab.in BSE: 538706
About

Incorporated in 2007, Ultracab India Ltd manufactures and exports electric wires and cables[1]

Key Points

Product Profile
a) Domestic Cables:[1]
PVC/XLPE Power & Control Cables, Multi Core Flexible Cables, House Wires/Building Wires, Flat Cables for Submersible pumps, Aerial Bunched Cables, Telephone Cable, Instrumentation Cables, PVC Cables, XLPE Power Cables
b) International Cables:[2]
Auto Cable, Industrial Cables, Welding Cables, Electric Power Cables
c) Special Cables:[3]
Super Flat Cables, Ultra Triple Protected House Wire, Elevator Cables, Solar Cables, Control Cables, XLPE Submersible Cable
d) UL & cUL Approved Cables:[4]
Single and multi-core wires with optional shielding
e) Submersible Winding Wires:[5]
Poly wrapped winding wire used in submersible pumps motors

Website BSE
  • Market Cap ₹ 135 Cr.
  • Current Price ₹ 14.2
  • High / Low ₹ 29.8 / 11.5
  • Stock P/E 22.3
  • Book Value ₹ 3.98
  • Dividend Yield 0.00 %
  • ROCE 16.1 %
  • ROE 17.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 38.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 27.9%
  • Promoter holding has decreased over last 3 years: -35.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Power

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
21.67 16.90 21.50 20.90 25.84 26.78 31.21 24.54 24.83 26.22 31.23 22.05 44.56
19.39 15.23 19.25 19.01 22.89 24.44 28.02 21.20 21.55 23.70 28.18 18.95 40.17
Operating Profit 2.28 1.67 2.25 1.89 2.95 2.34 3.19 3.34 3.28 2.52 3.05 3.10 4.39
OPM % 10.52% 9.88% 10.47% 9.04% 11.42% 8.74% 10.22% 13.61% 13.21% 9.61% 9.77% 14.06% 9.85%
0.26 0.07 0.03 0.07 -0.03 0.06 0.03 0.05 0.15 0.04 0.12 0.10 -0.01
Interest 1.43 0.77 1.08 0.75 1.07 0.77 1.08 0.90 1.14 0.94 1.00 0.84 1.24
Depreciation 0.19 0.19 0.20 0.20 0.16 0.17 0.20 0.20 0.21 0.19 0.22 0.23 0.23
Profit before tax 0.92 0.78 1.00 1.01 1.69 1.46 1.94 2.29 2.08 1.43 1.95 2.13 2.91
Tax % 23.91% 29.49% 31.00% 17.82% 37.28% 25.34% 26.29% 31.44% 17.31% 27.97% 21.54% 23.00% 39.18%
0.70 0.55 0.70 0.83 1.07 1.09 1.43 1.58 1.72 1.03 1.53 1.64 1.77
EPS in Rs 0.07 0.06 0.07 0.09 0.11 0.11 0.15 0.17 0.18 0.11 0.16 0.17 0.19
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 32 35 41 39 49 73 66 70 85 107 124
27 28 31 38 36 45 68 60 63 76 95 111
Operating Profit 2 4 4 3 3 4 5 6 7 9 12 13
OPM % 7% 13% 11% 8% 8% 8% 7% 9% 10% 10% 11% 11%
0 0 0 0 0 0 0 0 1 0 0 0
Interest 2 2 3 2 2 2 3 4 4 4 4 4
Depreciation 0 0 0 1 1 1 1 1 1 1 1 1
Profit before tax 0 1 1 1 0 1 2 2 3 4 8 8
Tax % 45% 34% 51% 18% 33% 32% 23% 39% 20% 30% 25% 29%
0 1 0 1 0 1 1 1 2 3 6 6
EPS in Rs 0.08 0.25 0.04 0.06 0.03 0.08 0.12 0.11 0.21 0.33 0.61 0.63
Dividend Payout % 0% 0% 0% 0% 0% 34% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 11%
3 Years: 21%
TTM: 16%
Compounded Profit Growth
10 Years: 23%
5 Years: 39%
3 Years: 42%
TTM: 3%
Stock Price CAGR
10 Years: %
5 Years: 15%
3 Years: -12%
1 Year: -13%
Return on Equity
10 Years: 10%
5 Years: 14%
3 Years: 17%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3 3 8 8 13 13 13 13 13 19 19 19
Reserves 3 4 7 9 6 6 7 8 10 7 13 19
12 16 12 15 15 23 27 29 39 39 35 51
8 9 4 5 10 10 11 19 14 19 21 14
Total Liabilities 25 32 32 38 43 52 57 69 76 84 88 103
3 4 4 5 5 5 5 5 6 6 7 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
22 28 28 33 38 47 52 64 70 78 82 96
Total Assets 25 32 32 38 43 52 57 69 76 84 88 103

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 1 -6 -0 0 -2 0 1 -1 -1 6 -24
-1 -1 -0 -2 -1 -1 -1 -1 -2 -0 -1 -2
1 1 5 3 -0 3 1 -0 4 2 -5 26
Net Cash Flow -0 1 -1 1 -1 0 0 0 1 0 0 1

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 65 54 47 51 66 74 63 86 66 65 42 67
Inventory Days 245 304 290 270 334 326 226 323 356 323 286 254
Days Payable 95 125 45 47 93 79 58 117 82 87 71 28
Cash Conversion Cycle 215 234 292 273 307 321 231 292 340 301 257 294
Working Capital Days 174 189 240 228 257 262 202 241 269 242 194 231
ROCE % 12% 18% 14% 10% 8% 9% 10% 11% 13% 13% 18%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
63.18% 63.18% 63.18% 62.79% 62.12% 62.13% 62.13% 62.13% 62.13% 59.69% 27.89% 27.89%
36.82% 36.82% 36.82% 37.21% 37.88% 37.88% 37.88% 37.88% 37.87% 40.31% 72.11% 72.11%
No. of Shareholders 7517428936,1836,5146,3006,2626,2628,88714,55642,98545,626

Documents

Announcements

Annual reports

DRHP

Credit ratings