We Win Ltd
Incorporated in 2007, We Win Ltd (formerly Surevin BPO Services Limited) is a BPO company
- Market Cap ₹ 78.2 Cr.
- Current Price ₹ 77.0
- High / Low ₹ 115 / 35.1
- Stock P/E 32.0
- Book Value ₹ 26.0
- Dividend Yield 0.00 %
- ROCE 12.6 %
- ROE 9.72 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 94.7 days to 58.0 days
Cons
- Stock is trading at 2.96 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
17.71 | 45.07 | 40.03 | 36.14 | 41.61 | 48.79 | 65.04 | |
14.51 | 34.67 | 34.43 | 33.17 | 37.42 | 44.03 | 59.40 | |
Operating Profit | 3.20 | 10.40 | 5.60 | 2.97 | 4.19 | 4.76 | 5.64 |
OPM % | 18.07% | 23.08% | 13.99% | 8.22% | 10.07% | 9.76% | 8.67% |
0.08 | 0.31 | 0.28 | 0.36 | 0.66 | 0.32 | 0.75 | |
Interest | 0.62 | 0.55 | 0.48 | 0.49 | 0.56 | 0.33 | 1.24 |
Depreciation | 1.00 | 2.27 | 1.69 | 1.21 | 1.06 | 1.34 | 1.95 |
Profit before tax | 1.66 | 7.89 | 3.71 | 1.63 | 3.23 | 3.41 | 3.20 |
Tax % | 36.14% | 28.77% | 41.78% | 29.45% | 34.98% | 29.62% | 22.81% |
1.06 | 5.62 | 2.23 | 1.12 | 2.14 | 2.40 | 2.44 | |
EPS in Rs | 1.04 | 5.51 | 2.19 | 1.10 | 2.11 | 2.36 | 2.40 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 22% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -15% |
3 Years: | 30% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 66% |
1 Year: | 87% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 3.39 | 3.39 | 3.39 | 3.39 | 10.16 | 10.16 | 10.16 |
Reserves | 6.16 | 11.79 | 14.21 | 15.44 | 10.96 | 13.57 | 16.29 |
5.98 | 2.62 | 3.84 | 3.40 | 0.68 | 8.09 | 12.39 | |
4.89 | 8.08 | 5.29 | 6.45 | 5.81 | 6.54 | 12.57 | |
Total Liabilities | 20.42 | 25.88 | 26.73 | 28.68 | 27.61 | 38.36 | 51.41 |
4.29 | 3.38 | 2.80 | 2.28 | 2.06 | 3.02 | 4.16 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.14 | 0.82 | 3.19 | 7.60 |
Investments | 0.02 | 0.04 | 0.10 | 0.07 | 0.11 | 0.10 | 0.07 |
16.11 | 22.46 | 23.83 | 26.19 | 24.62 | 32.05 | 39.58 | |
Total Assets | 20.42 | 25.88 | 26.73 | 28.68 | 27.61 | 38.36 | 51.41 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
1.89 | 4.02 | 4.40 | 2.44 | 0.63 | 1.48 | 4.97 | |
-4.73 | -1.57 | -1.27 | -0.55 | -1.24 | -5.18 | -6.78 | |
6.13 | -0.69 | -2.13 | -0.46 | -0.61 | 1.57 | 2.11 | |
Net Cash Flow | 3.29 | 1.75 | 1.00 | 1.43 | -1.23 | -2.13 | 0.30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 127.37 | 59.61 | 72.31 | 103.12 | 86.58 | 137.13 | 88.44 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 127.37 | 59.61 | 72.31 | 103.12 | 86.58 | 137.13 | 88.44 |
Working Capital Days | 113.77 | 53.94 | 85.62 | 96.86 | 89.74 | 136.30 | 58.03 |
ROCE % | 50.89% | 21.66% | 9.71% | 17.22% | 13.95% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Managing Director
15h - Resignation of Mr. Adarsh Kumar (DIN: 07071473) as Managing Director & CEO of the company
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Submission of Secretarial Compliance Report of the company for the year ended 31st March 2024 as required under Regulation 24A of SEBI (LODR), Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 May - Newspaper Clippings of Financial Results for the Quarter and Year Ended 31st March 2024
- Results-Financial Results For 31St March 2024 21 May
- Board Meeting Outcome for Outcome Of Board Meeting Held On 21St May 2024 21 May
Business Overview:[1]
Company does business of Customer Relationship Management (CRM) Services including call centers and support center services. Company is world’s biggest Non Emergency integrated grievance provider. It provides Next Generation Citizen Experience,
Contact Centre & Digital Transformation services in 8 major states of India by delivering B2B third party customer service in 20 languages to 100+ different businesses in India