Wonder Electricals Ltd
Established in 2014, Wonder Fibromats Ltd, is a fully integrated end-to-end manufacturer and supplier of Ceiling fans, Exhaust fans, Pedestal fans and brushless DC (BLDC) fans. [1]
- Market Cap ₹ 1,678 Cr.
- Current Price ₹ 1,252
- High / Low ₹ 1,254 / 207
- Stock P/E 185
- Book Value ₹ 45.0
- Dividend Yield 0.08 %
- ROCE 14.9 %
- ROE 11.1 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 27.8 times its book value
- The company has delivered a poor sales growth of 6.58% over past five years.
- Company has a low return on equity of 12.0% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 72 | 137 | 166 | 293 | 309 | 297 | 305 | 398 | 402 | 457 | |
0 | 0 | 0 | 71 | 131 | 155 | 281 | 297 | 287 | 294 | 380 | 385 | 437 | |
Operating Profit | -0 | -0 | 0 | 2 | 6 | 10 | 12 | 12 | 10 | 12 | 18 | 17 | 21 |
OPM % | 2% | 4% | 6% | 4% | 4% | 3% | 4% | 4% | 4% | 5% | |||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | |
Interest | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 3 | 3 | 4 |
Depreciation | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 6 |
Profit before tax | -0 | -0 | 0 | -2 | 2 | 7 | 11 | 8 | 6 | 6 | 10 | 9 | 13 |
Tax % | 0% | 0% | 8% | 1% | 24% | 25% | 24% | 20% | 20% | 27% | 29% | ||
-0 | -0 | 0 | -2 | 2 | 5 | 8 | 6 | 4 | 5 | 7 | 6 | 9 | |
EPS in Rs | 0.00 | -13.35 | 4.97 | 15.42 | 24.15 | 6.27 | 3.31 | 3.50 | 5.43 | 4.69 | 6.77 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 11% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | 62% |
5 Years: | -5% |
3 Years: | 12% |
TTM: | 86% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 215% |
1 Year: | 446% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 12% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 6 | 8 | 8 | 13 | 13 | 13 |
Reserves | -0 | -0 | -1 | -3 | -1 | 4 | 12 | 14 | 34 | 39 | 40 | 46 | 47 |
2 | 2 | 9 | 17 | 25 | 21 | 33 | 23 | 2 | 10 | 22 | 25 | 21 | |
0 | 0 | 0 | 28 | 26 | 40 | 79 | 87 | 119 | 140 | 150 | 148 | 91 | |
Total Liabilities | 2 | 2 | 9 | 43 | 52 | 67 | 126 | 130 | 164 | 197 | 225 | 233 | 172 |
2 | 2 | 8 | 13 | 13 | 14 | 16 | 25 | 23 | 34 | 34 | 34 | 34 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
0 | 0 | 1 | 30 | 39 | 53 | 110 | 106 | 136 | 163 | 191 | 199 | 137 | |
Total Assets | 2 | 2 | 9 | 43 | 52 | 67 | 126 | 130 | 164 | 197 | 225 | 233 | 172 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -0 | 0 | 8 | -9 | 22 | 7 | -6 | -6 | 2 | |||
0 | 0 | -6 | -2 | -4 | -12 | -7 | -10 | -5 | -5 | |||
0 | 0 | 6 | -6 | 12 | -10 | 9 | 8 | 10 | 3 | |||
Net Cash Flow | 0 | -0 | -0 | -0 | 0 | 0 | 8 | -9 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 88 | 71 | 91 | 112 | 95 | 109 | 145 | 139 | 142 | |||
Inventory Days | 72 | 36 | 27 | 21 | 31 | 50 | 49 | 39 | 44 | |||
Days Payable | 168 | 86 | 107 | 112 | 135 | 195 | 212 | 173 | 168 | |||
Cash Conversion Cycle | -9 | 21 | 11 | 21 | -8 | -35 | -18 | 5 | 18 | |||
Working Capital Days | 9 | 32 | 28 | 39 | 20 | 9 | 26 | 37 | 45 | |||
ROCE % | -2% | -2% | 0% | -6% | 20% | 33% | 29% | 22% | 16% | 15% | 19% | 15% |
Documents
Announcements
- Non-Applicability Of Disclosure To Be Made By Entities Identified As Large Corporates 20 Apr
- Certificate Under Regulation 40(9) & 40(10) Of SEBI (LODR) Regulations, 2015 16 Apr
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 11 Apr
-
Compliance Certificate For The Year Ended March 2024
10 Apr - Compliance Certificate under regulation 7(3) of SEBI LODR 2015
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Copy of the certificate received from Kfin Technologies Limited, the registrar & share transfer agent of the company for the quarter ended March 31, 2024.
Business Model
OEM Model -The Co. enters into agreements with OEMs to manufacture and supply the product based on the specifications and requirements of the customers.
Original Design Manufacturer(ODM) Model - The Co. conceptualizes, designs and manufactures the products in-house, which are then marketed to prospective customers. It then enters into agreements with some of the ODM customers while some customers directly place orders for some ODM products, which include details like quantity and pricing. [1]