Spandana Sphoorty Financial Ltd

Spandana Sphoorty Financial Ltd

₹ 859 -1.37%
03 May - close price
About

Spandana Sphoorty Financial is primarily engaged in the business of micro finance providing small value unsecured loans to low-income customers in semi-urban and rural areas.

Key Points

Registered Finance company Spandana Sphoorty Financial Ltd is registered as a NBFC-MFI with the Reserve Bank of India (RBI). They are recognized as India's largest Microfinance Institution in terms of PAT and the sixth largest across the globe.

  • Market Cap 6,128 Cr.
  • Current Price 859
  • High / Low 1,243 / 607
  • Stock P/E 13.1
  • Book Value 499
  • Dividend Yield 0.00 %
  • ROCE 14.1 %
  • ROE 14.2 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.77% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue 459 413 372 328 263 232 281 340 475 487 584 591 637
Interest 135 137 143 132 102 92 88 118 146 195 223 241 239
271 212 300 144 148 451 127 141 202 155 231 217 261
Financing Profit 53 63 -71 52 13 -311 66 81 127 137 131 133 138
Financing Margin % 11% 15% -19% 16% 5% -134% 24% 24% 27% 28% 22% 23% 22%
6 0 0 3 12 8 12 15 30 15 30 30 32
Depreciation 2 2 1 2 3 2 2 3 4 3 5 6 7
Profit before tax 57 61 -72 53 23 -305 76 94 153 149 156 158 164
Tax % 26% 23% 18% 24% 19% 27% 35% 26% 24% 25% 25% 25% 25%
42 48 -59 40 18 -223 50 69 116 111 116 118 122
EPS in Rs 6.47 7.39 -9.14 6.17 2.64 -31.39 6.98 9.76 16.37 15.65 16.36 16.62 17.14
Gross NPA % 17.70% 1.95% 1.49% 1.27% 1.50%
Net NPA % 0.64% 0.45% 0.38% 0.45%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Revenue 258 280 303 345 378 587 1,036 1,409 1,444 1,376 1,329 2,300
Interest 6 100 112 129 150 232 358 357 419 515 447 897
1,427 113 104 219 196 67 207 477 860 803 919 864
Financing Profit -1,174 67 87 -4 32 288 471 575 164 58 -37 539
Financing Margin % -455% 24% 29% -1% 9% 49% 45% 41% 11% 4% -3% 23%
14 1 22 251 22 0 5 32 21 15 66 107
Depreciation 3 3 3 4 8 6 7 9 7 9 11 20
Profit before tax -1,163 64 106 243 46 283 469 598 178 65 18 626
Tax % -0% 0% 1% -0% -873% 34% 34% 44% 27% 28% 32% 25%
-1,163 64 105 243 443 188 309 337 129 47 12 468
EPS in Rs -599.88 33.18 51.57 119.35 155.86 63.17 51.77 52.35 20.05 6.75 1.74 65.62
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 23%
5 Years: 17%
3 Years: 17%
TTM: 73%
Compounded Profit Growth
10 Years: 22%
5 Years: 9%
3 Years: 54%
TTM: 3685%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 13%
1 Year: 31%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 6%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 19 19 20 20 28 30 60 64 64 69 71 71
Reserves -970 -924 -864 -627 -2 216 1,827 2,544 2,652 2,887 2,972 3,485
Preference Capital 941 894 808 791 901 1,145 -0 -0 -0 -0 -0
1,043 703 1,023 919 933 2,331 2,945 3,016 5,197 3,631 5,934 9,012
2,486 2,375 2,173 1,788 969 1,188 67 317 433 276 208 301
Total Liabilities 2,577 2,173 2,352 2,100 1,929 3,764 4,898 5,942 8,346 6,864 9,186 12,870
7 4 6 14 9 8 9 16 20 14 29 32
CWIP 0 -0 6 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 0 0 0 0 0 2 65 550 115 115 306 329
2,571 2,169 2,341 2,085 1,920 3,754 4,824 5,375 8,211 6,736 8,850 12,509
Total Assets 2,577 2,173 2,352 2,100 1,929 3,764 4,898 5,942 8,346 6,864 9,186 12,870

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-143 173 -182 114 -59 -1,855 -650 -54 -1,618 820 -2,053 -2,503
8 50 -7 -10 -1 -6 -59 -485 514 45 -178 -10
-207 -320 222 -128 315 1,673 752 447 2,181 -1,272 2,317 3,089
Net Cash Flow -342 -97 33 -24 255 -188 43 -92 1,077 -407 86 575

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
ROE % 138% 29% 15% 5% 2% 0% 14%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
62.38% 62.29% 62.29% 62.62% 63.59% 63.03% 63.01% 63.00% 62.41% 60.41% 59.89% 59.75%
10.98% 12.43% 10.20% 12.19% 12.66% 13.13% 19.59% 20.24% 21.25% 18.74% 19.05% 21.79%
4.57% 4.55% 4.55% 4.22% 4.11% 8.41% 8.89% 8.43% 8.43% 13.02% 13.45% 10.53%
22.08% 20.74% 22.96% 20.97% 19.63% 15.43% 8.51% 8.32% 7.92% 7.82% 7.62% 7.92%
No. of Shareholders 22,61021,94625,48229,33626,57519,61417,77617,13018,95520,70625,87035,704

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls