South West Pinnacle Exploration Ltd

South West Pinn. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

South West Pinnacle Exploration Ltd

₹ 103 -3.25%
30 May - close price
southwestpinnacle.com BSE: 543986 NSE: SOUTHWEST
About

Incorporated in 2006, South West Pinnacle Exploration Ltd is in the business of drilling
and exploration of coal, minerals and coal
-bed methane[1]

Key Points

Business Overview:[1]
SWPEL is an ISO 9001:2015 certified, full fledged exploration cum mining company which provides services in the fields of Mineral & Unconventional Energy resources. It undertakes drilling and exploration of coal, minerals and coal- bed methane

Website BSE NSE
  • Market Cap ₹ 286 Cr.
  • Current Price ₹ 103
  • High / Low ₹ 192 / 97.3
  • Stock P/E 40.4
  • Book Value ₹ 44.6
  • Dividend Yield 0.49 %
  • ROCE 9.12 %
  • ROE 5.85 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 10.0% over past five years.
  • Company has a low return on equity of 8.15% over last 3 years.
  • Company has high debtors of 154 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Mining & Mineral products Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
34.96 23.92 27.95 30.89 35.10 25.83 24.85 35.28 38.00 22.90 23.27 42.15 45.00
29.77 19.54 21.67 25.21 25.73 21.11 20.91 31.24 30.73 19.53 19.32 32.73 37.17
Operating Profit 5.19 4.38 6.28 5.68 9.37 4.72 3.94 4.04 7.27 3.37 3.95 9.42 7.83
OPM % 14.85% 18.31% 22.47% 18.39% 26.70% 18.27% 15.86% 11.45% 19.13% 14.72% 16.97% 22.35% 17.40%
1.62 0.46 0.88 1.17 0.28 0.49 2.03 1.12 0.50 0.52 0.88 0.49 0.53
Interest 1.38 1.13 1.16 1.15 1.38 1.09 1.36 1.75 1.70 1.84 1.77 2.43 2.45
Depreciation 1.82 1.68 1.72 1.72 2.13 1.61 1.78 1.92 1.86 1.67 1.75 2.72 2.64
Profit before tax 3.61 2.03 4.28 3.98 6.14 2.51 2.83 1.49 4.21 0.38 1.31 4.76 3.27
Tax % 25.76% 24.14% 25.93% 23.12% 28.34% 27.09% 25.09% 30.87% 20.67% 26.32% 25.95% 24.79% 31.50%
2.67 1.54 3.16 3.06 4.40 1.84 2.13 1.02 3.33 0.28 0.97 3.59 2.24
EPS in Rs 0.96 0.55 1.13 1.10 1.58 0.66 0.76 0.37 1.19 0.10 0.35 1.29 0.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
36 52 63 85 72 76 83 84 102 118 124 133
28 37 50 65 52 52 64 67 79 92 104 109
Operating Profit 8 14 14 19 20 24 19 17 23 26 20 25
OPM % 23% 28% 21% 23% 27% 31% 23% 20% 23% 22% 16% 18%
3 0 0 0 1 3 5 2 3 3 4 2
Interest 4 5 6 8 5 6 4 5 5 5 6 8
Depreciation 5 6 4 5 7 7 6 6 7 7 7 9
Profit before tax 2 4 4 6 9 14 14 8 14 16 11 10
Tax % 84% 27% 34% 34% 34% 34% 23% 28% 23% 26% 25% 27%
0 3 3 4 6 9 11 6 11 12 8 7
EPS in Rs 0.32 3.03 3.13 4.15 6.14 3.24 3.82 1.99 3.77 4.36 2.98 2.54
Dividend Payout % 0% 0% 0% 0% 0% 0% 7% 25% 13% 11% 17% 20%
Compounded Sales Growth
10 Years: 10%
5 Years: 10%
3 Years: 9%
TTM: 8%
Compounded Profit Growth
10 Years: 10%
5 Years: -6%
3 Years: -10%
TTM: -15%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 40%
1 Year: -22%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 8%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 5 5 5 14 14 28 28 28 28 28
Reserves 7 9 15 19 24 57 68 59 70 82 90 96
40 48 46 46 62 43 33 51 47 51 65 93
17 13 13 13 17 20 20 30 35 35 19 21
Total Liabilities 68 74 79 83 108 134 135 168 179 196 202 238
41 36 35 35 62 56 43 62 58 56 59 88
CWIP 0 0 0 0 0 0 0 0 0 4 8 0
Investments 0 0 0 4 1 1 3 3 3 3 3 3
27 38 44 44 45 77 89 102 117 132 132 146
Total Assets 68 74 79 83 108 134 135 168 179 196 202 238

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11 18 26 -17 9 13 16 10 12
-4 -13 -31 2 10 -29 -7 -6 -14
-8 -6 7 15 -15 13 -9 -1 7
Net Cash Flow -0 -0 2 0 3 -3 -0 2 6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 108 107 81 69 71 188 205 242 215 203 161 154
Inventory Days 576 241
Days Payable 131 36
Cash Conversion Cycle 108 107 81 69 71 188 205 242 215 203 606 359
Working Capital Days 70 139 143 68 100 257 263 252 274 264 296 321
ROCE % 12% 16% 15% 21% 17% 19% 15% 10% 13% 14% 10%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 73.61%
0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.09% 0.09% 0.09% 0.07% 0.08% 0.01%
0.25% 0.15% 0.17% 0.09% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.07% 25.17% 25.15% 25.22% 25.22% 25.22% 25.22% 25.22% 25.22% 25.25% 25.24% 26.38%
No. of Shareholders 2,1842,1852,1632,6712,5672,6392,9282,9513,2383,0435,2898,195

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Apr 2024
    Transcript
    Notes
    PPT