Sharda Cropchem Ltd

Sharda Cropchem Ltd

₹ 972 1.53%
15 May 3:12 p.m.
About

Sharda Cropchem is principally engaged in export of agrochemicals (technical grade and formulations) and non-agro products such as conveyor belts, rubber belts/sheets, dyes and dye intermediates to various countries across the world.

Key Points

Business Segments [1][2]
1) Agrochemicals: The company supplies formulations and generic active ingredients across the fungicide, herbicide, and insecticide segments. It also partners with third-party manufacturers to obtain completed formulations and generic active ingredients for resale. [3]

  • Market Cap 8,765 Cr.
  • Current Price 972
  • High / Low 1,298 / 601
  • Stock P/E 13.0
  • Book Value 270
  • Dividend Yield 0.88 %
  • ROCE 36.1 %
  • ROE 29.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 27.0% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 23.1%
  • Company's working capital requirements have reduced from 108 days to 78.1 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,292 487 431 498 1,187 657 590 800 1,614 825 814 1,121 1,871
1,015 567 442 464 954 585 528 726 1,379 639 729 908 1,426
Operating Profit 277 -80 -10 34 234 73 61 74 235 186 84 213 445
OPM % 21% -17% -2% 7% 20% 11% 10% 9% 15% 23% 10% 19% 24%
58 81 54 81 55 16 13 81 65 32 46 71 92
Interest 2 1 4 0 -0 0 0 0 0 0 0 0 0
Depreciation 68 70 74 69 54 65 69 69 72 78 76 83 87
Profit before tax 265 -70 -34 45 234 23 5 86 229 140 54 200 450
Tax % 20% -22% -19% 19% 22% 24% 17% 20% 20% 19% 19% 17% 22%
211 -55 -28 37 183 18 4 69 183 114 44 167 352
EPS in Rs 23.37 -6.08 -3.07 4.08 20.24 1.97 0.45 7.63 20.29 12.59 4.88 18.53 39.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
769 934 1,129 1,470 1,604 1,616 2,033 2,946 3,313 2,603 3,661 4,631
614 700 851 1,129 1,326 1,386 1,644 2,344 2,809 2,410 3,199 3,702
Operating Profit 156 235 279 341 278 230 389 603 504 192 462 928
OPM % 20% 25% 25% 23% 17% 14% 19% 20% 15% 7% 13% 20%
24 63 56 33 56 130 81 48 173 271 175 241
Interest 7 7 8 14 19 15 14 13 18 21 19 0
Depreciation 23 35 56 70 99 137 170 245 248 267 275 324
Profit before tax 150 256 270 290 217 209 285 392 411 175 343 844
Tax % 35% 33% 30% 33% 34% 8% 26% 28% 21% 22% 20% 20%
98 172 189 193 144 192 210 283 325 137 274 677
EPS in Rs 10.88 19.08 20.92 21.44 15.96 21.27 23.25 31.36 35.99 15.16 30.34 75.07
Dividend Payout % 23% 16% 19% 19% 25% 19% 22% 19% 17% 20% 30% 20%
Compounded Sales Growth
10 Years: 17%
5 Years: 18%
3 Years: 12%
TTM: 26%
Compounded Profit Growth
10 Years: 15%
5 Years: 27%
3 Years: 29%
TTM: 152%
Stock Price CAGR
10 Years: 12%
5 Years: 24%
3 Years: 24%
1 Year: 56%
Return on Equity
10 Years: 17%
5 Years: 17%
3 Years: 16%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 90 90 90 90 90 90 90 90 90 90 90 90
Reserves 497 647 800 975 1,083 1,221 1,412 1,641 1,912 2,022 2,241 2,345
38 2 0 170 0 0 81 47 0 15 8 4
298 452 636 840 867 881 1,106 1,652 2,006 1,698 2,048 2,123
Total Liabilities 923 1,191 1,526 2,075 2,040 2,192 2,690 3,431 4,008 3,825 4,387 4,562
87 129 209 226 371 416 544 592 668 708 750 1,108
CWIP 149 210 232 360 220 161 131 212 204 283 291 0
Investments 96 92 62 24 213 117 84 136 33 160 295 549
591 761 1,022 1,465 1,236 1,498 1,931 2,491 3,103 2,675 3,051 2,904
Total Assets 923 1,191 1,526 2,075 2,040 2,192 2,690 3,431 4,008 3,825 4,387 4,562

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 142 123 -15 513 53 202 277 140 163 475 576
-25 -65 -75 -139 -314 24 -238 -183 -1 -179 -381 -394
16 -89 -20 132 -215 -60 44 -90 -98 -35 -62 -117
Net Cash Flow 6 -12 28 -21 -16 18 9 4 41 -51 32 66
Free Cash Flow -66 13 -17 -216 370 -123 -31 43 -100 -109 82 77
CFO/OP 50% 89% 58% 19% 213% 50% 66% 58% 39% 107% 110% 66%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 165 200 196 206 168 208 196 163 184 205 179
Inventory Days 85 82 133 187 110 116 127 151 166 167 125
Days Payable 144 215 223 223 200 211 203 194 203 163 170
Cash Conversion Cycle 105 68 106 170 79 113 121 120 147 210 134
Working Capital Days 82 92 100 97 74 116 100 87 105 148 99
ROCE % 26% 39% 34% 29% 19% 17% 20% 24% 22% 9% 16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Product Registrations (Cumulative)
Number

Log in to view insights

Please log in to see hidden values.

Login
Annual Capital Expenditure (primarily for registrations)
Rs. Crore
Working Capital Cycle
Days
Number of Distributors
Number
Sales Force Strength
Number
Pending Registration Applications
Number
Agrochemical Volume Growth (Y-o-Y)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82%
2.00% 2.01% 2.06% 2.14% 2.02% 2.52% 3.77% 4.69% 5.48% 5.26% 4.20% 4.60%
12.75% 12.29% 12.42% 12.41% 12.87% 12.77% 10.07% 10.28% 9.38% 9.26% 9.95% 9.70%
10.44% 10.87% 10.70% 10.63% 10.29% 9.91% 11.33% 10.21% 10.33% 10.65% 11.02% 10.88%
No. of Shareholders 52,12656,48356,85861,07554,43648,35358,71751,18762,03067,29065,56761,155

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls