Semac Consultants Ltd
Incorporated in 1969, Semac Consultants Ltd
is in the business of engineering & consultancy for commercial and industrial projects[1]
- Market Cap ₹ 126 Cr.
- Current Price ₹ 403
- High / Low ₹ 2,491 / 383
- Stock P/E
- Book Value ₹ 205
- Dividend Yield 0.00 %
- ROCE -33.3 %
- ROE -38.5 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.03%
- The company has delivered a poor sales growth of 6.96% over past five years.
- Company has a low return on equity of -5.19% over last 3 years.
- Contingent liabilities of Rs.44.9 Cr.
- Debtor days have increased from 56.1 to 79.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
109 | 76 | 77 | 140 | 118 | 45 | 75 | 75 | 85 | 57 | 302 | 106 | 87 | |
102 | 79 | 66 | 114 | 95 | 48 | 64 | 58 | 66 | 58 | 279 | 142 | 122 | |
Operating Profit | 7 | -3 | 10 | 27 | 23 | -2 | 11 | 17 | 19 | -1 | 23 | -36 | -35 |
OPM % | 6% | -4% | 13% | 19% | 19% | -5% | 15% | 22% | 22% | -2% | 8% | -34% | -40% |
5 | -5 | 0 | 11 | 1 | 1 | 1 | 2 | 2 | 4 | 4 | 5 | 2 | |
Interest | 12 | 12 | 11 | 11 | 8 | 4 | 2 | 1 | 3 | 1 | 1 | 2 | 3 |
Depreciation | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | -3 | -22 | -1 | 26 | 15 | -6 | 10 | 17 | 16 | 1 | 24 | -35 | -38 |
Tax % | 5% | -4% | 17% | 11% | 4% | 7% | 5% | 30% | 29% | -151% | 32% | -4% | |
-3 | -21 | -1 | 23 | 14 | -6 | 9 | 12 | 12 | 2 | 17 | -33 | -36 | |
EPS in Rs | -10.06 | -68.35 | -4.42 | 75.29 | 46.52 | -19.06 | 30.10 | 39.35 | 37.65 | 5.29 | 53.77 | -106.97 | -117.50 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 7% |
3 Years: | 8% |
TTM: | -62% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -2547% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | -1% |
1 Year: | -72% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | -5% |
Last Year: | -39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 137 | 116 | 115 | 138 | 152 | 146 | 156 | 168 | 180 | 85 | 101 | 67 | 61 |
80 | 75 | 68 | 84 | 31 | 26 | 0 | 17 | 33 | 1 | 6 | 19 | 42 | |
32 | 27 | 31 | 24 | 24 | 16 | 18 | 27 | 54 | 44 | 85 | 90 | 64 | |
Total Liabilities | 253 | 221 | 216 | 249 | 211 | 192 | 177 | 215 | 270 | 133 | 195 | 179 | 170 |
21 | 19 | 18 | 18 | 20 | 20 | 21 | 21 | 22 | 19 | 23 | 22 | 22 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 112 | 108 | 108 | 104 | 88 | 88 | 88 | 115 | 101 | 16 | 11 | 1 | 1 |
119 | 94 | 91 | 127 | 103 | 84 | 68 | 79 | 147 | 97 | 161 | 155 | 147 | |
Total Assets | 253 | 221 | 216 | 249 | 211 | 192 | 177 | 215 | 270 | 133 | 195 | 179 | 170 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 7 | 9 | -23 | 63 | 9 | 19 | 9 | 1 | 18 | -1 | -21 | |
1 | 8 | 8 | 18 | -2 | 5 | 4 | -26 | -15 | -3 | -5 | 11 | |
-23 | -17 | -17 | 7 | -61 | -8 | -28 | 16 | 14 | -7 | -2 | 10 | |
Net Cash Flow | -1 | -2 | 0 | 2 | -0 | 6 | -6 | -1 | -0 | 9 | -9 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 139 | 175 | 178 | 229 | 159 | 231 | 171 | 158 | 191 | 36 | 52 | 80 |
Inventory Days | 263 | 282 | 315 | 100 | 83 | 550 | 125 | 228 | 427 | |||
Days Payable | 127 | 129 | 136 | 64 | 83 | 216 | 121 | 152 | 299 | |||
Cash Conversion Cycle | 275 | 328 | 357 | 265 | 160 | 565 | 176 | 234 | 319 | 36 | 52 | 80 |
Working Capital Days | 265 | 281 | 234 | 233 | 144 | 341 | 157 | 170 | 353 | 103 | 44 | 60 |
ROCE % | 4% | -1% | 6% | 13% | 11% | -1% | 7% | 10% | 10% | 1% | 24% | -33% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper Advertisement of Quarterly Financial Result for the Quarter and half year ended 30th September 2024.
-
Announcement under Regulation 30 (LODR)-Raising of Funds
2d - Approval for Rs. 50 Crores OCRPS issuance.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
28 Oct - Resignation of Non-Executive Independent Director Mr. Jainender Jain.
-
Related Party Transaction For The Quarter And Half Year Ended 30Th September 2024
28 Oct - Disclosure of related party transactions for Q2 2024.
-
Financial Result For The Quarte Ended 30Th September 2024.
28 Oct - Approved standalone and consolidated financial results for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
SMCL is a design and engineering firm specializing in Engineering, Procurement, and Construction (EPC) projects. It provides a one-stop solution for ASMEPF services, covering Architectural, Structural, Mechanical, Electrical, Plumbing, and Fire Suppression.