Reliance Power Ltd

₹ 24.6 -0.61%

31 May - close price

reliancepower.co.in BSE: 532939 NSE: RPOWER

About

Reliance Power has been established to develop, construct and operate power projects both in India as well as internationally. The Company on its own and through its subsidiaries has a large portfolio of power generation capacity, both in operation as well as capacity under development. ^[1]

Key Points

Capacity
The company’s generation capacity stands at 5,945 MW, including 5,760 MW of thermal capacity and 185 MW of renewable energy-based capacity. ^[1]

Website BSE NSE

Market Cap ₹ 9,862 Cr.
Current Price ₹ 24.6
High / Low ₹ 34.4 / 13.0
Stock P/E
Book Value ₹ 23.4
Dividend Yield 0.00 %
ROCE 0.23 %
ROE -0.73 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 1.05 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -1.25%
Promoter holding is low: 23.2%
Company has a low return on equity of -2.70% over last 3 years.
Contingent liabilities of Rs.7,653 Cr.
Earnings include an other income of Rs.225 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	5	14	18	5	5	10	14	2	0	7	14	0	0
	5	6	9	10	8	7	7	7	305	6	7	5	64
Operating Profit	-0	8	9	-5	-3	3	7	-5	-305	1	8	-5	-64
OPM %	-10%	54%	51%	-110%	-56%	34%	49%	-239%		14%	54%
	51	36	35	35	36	30	30	31	1,059	30	33	29	136
Interest	106	110	100	98	97	99	103	107	-126	44	31	24	12
Depreciation	4	4	4	4	4	4	4	4	0	4	4	0	0
Profit before tax	-60	-71	-59	-72	-68	-69	-71	-85	880	-17	6	0	60
Tax %	0%	-10%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-60	-78	-59	-72	-68	-69	-71	-85	880	-17	6	0	60
EPS in Rs	-0.21	-0.28	-0.17	-0.21	-0.20	-0.20	-0.21	-0.23	2.35	-0.05	0.02	0.00	0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	12	92	136	56	48	44	43	54	38	40	28	0
	120	126	131	103	98	67	-961	31	25	31	327	78
Operating Profit	-108	-34	5	-46	-50	-22	1,005	23	13	9	-299	-78
OPM %	-895%	-38%	4%	-83%	-105%	-51%	2,316%	43%	34%	23%	-1,074%
	646	226	233	1,526	429	450	-1,125	91	483	142	1,158	225
Interest	22	115	190	163	290	407	477	487	424	406	189	98
Depreciation	3	16	20	18	17	15	17	16	16	16	16	0
Profit before tax	513	61	28	1,299	71	5	-614	-389	55	-270	655	49
Tax %	-0%	8%	11%	0%	10%	59%	2%	0%	0%	-3%	0%	0%
	514	56	25	1,298	64	2	-602	-389	55	-277	655	49
EPS in Rs	1.83	0.20	0.09	4.63	0.23	0.01	-2.14	-1.39	0.20	-0.82	1.75	0.12
Dividend Payout %	0%	0%	0%	22%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	%
5 Years:	10%
3 Years:	%
TTM:	83%

Stock Price CAGR
10 Years:	-14%
5 Years:	29%
3 Years:	37%
1 Year:	87%

Return on Equity
10 Years:	0%
5 Years:	-2%
3 Years:	-3%
Last Year:	-1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	2,805	2,797	2,805	2,805	2,805	2,805	2,805	2,805	2,805	3,400	3,735	4,017
Reserves	14,020	14,030	14,176	14,060	13,997	14,959	10,051	6,002	6,082	5,594	5,050	5,380
	1,878	3,764	4,496	4,902	7,267	7,912	7,540	6,869	6,734	6,176	5,392	4,200
	45	145	117	305	343	350	774	1,761	1,948	2,312	1,786	1,210
Total Liabilities	18,748	20,736	21,594	22,071	24,413	26,026	21,170	17,437	17,568	17,483	15,964	14,807
	84	408	322	333	314	299	288	279	261	247	236	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	14,662	16,540	18,883	17,589	19,721	20,815	17,744	14,084	14,108	13,898	12,601	13,153
	4,001	3,787	2,389	4,149	4,378	4,911	3,138	3,073	3,199	3,337	3,127	1,653
Total Assets	18,748	20,736	21,594	22,071	24,413	26,026	21,170	17,437	17,568	17,483	15,964	14,807

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-47	-18	-54	-28	-62	50	-205	307	50	36	-10	43
	-1,459	-1,553	-1,067	286	-2,305	108	-226	-267	-7	8	-2	-11
	1,858	1,556	597	-47	2,164	297	-37	-46	-42	-43	11	-22
Net Cash Flow	352	-15	-524	211	-203	455	-468	-6	0	1	-1	11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	58	19	144	139	169	266	531	416	581	551	785
Inventory Days
Days Payable
Cash Conversion Cycle	58	19	144	139	169	266	531	416	581	551	785
Working Capital Days	48,716	1,486	4,589	18,045	11,303	7,928	1,864	-4,761	-1,141	-1,432	798
ROCE %	1%	1%	1%	3%	2%	2%	1%	2%	3%	1%	-1%

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	9.06%	24.98%	24.98%	24.98%	24.98%	24.98%	25.00%	24.99%	24.99%	24.50%	24.50%	23.24%
	1.78%	3.30%	4.92%	5.95%	7.79%	7.97%	7.83%	7.35%	7.34%	7.66%	8.37%	13.01%
	4.25%	3.50%	3.50%	3.50%	3.50%	3.50%	3.27%	3.17%	3.17%	5.16%	5.19%	4.94%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%
	84.90%	68.21%	66.60%	65.57%	63.73%	63.56%	63.88%	64.47%	64.49%	62.67%	61.95%	58.81%
No. of Shareholders	34,06,523	33,80,451	34,78,964	35,74,309	35,88,315	36,24,259	35,85,698	32,19,432	30,45,992	31,06,446	35,67,059	38,68,227

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	75.00%	75.00%	56.29%	19.29%	9.06%	24.98%	24.99%	23.24%
	4.49%	4.24%	7.25%	5.22%	2.15%	5.95%	7.35%	13.01%
	6.35%	6.67%	6.67%	7.01%	4.25%	3.50%	3.17%	4.94%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%
	13.84%	14.08%	29.78%	68.47%	84.52%	65.57%	64.47%	58.81%
	0.30%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
No. of Shareholders	34,89,099	31,97,614	31,04,750	30,96,881	31,30,552	35,74,309	32,19,432	38,68,227

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Reliance Power Ltd

Reliance Power Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings