Roto Pumps Ltd
Roto Pumps Ltd was incorporated in 1968. Roto Pumps is the pioneer manufacturer of Progressive Cavity Pumps in India, renowned for providing efficient and reliable pumping solutions to a diverse range of industries including Wastewater, Sugar, Paper, Paint, Oil & Gas, Chemicals & Process, Ceramics, Food & Beverages, Renewable Energy & Power, Mining & Explosives, Marine & Defense. The co. is successfully exporting to more than 50 countries. Head office is in Noida, Uttar Pradesh.[1] [2]
- Market Cap ₹ 1,244 Cr.
- Current Price ₹ 396
- High / Low ₹ 461 / 298
- Stock P/E 34.0
- Book Value ₹ 57.0
- Dividend Yield 0.80 %
- ROCE 23.2 %
- ROE 19.9 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 28.4% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Pumps
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
76 | 89 | 90 | 94 | 95 | 95 | 109 | 128 | 122 | 116 | 152 | 191 | 225 | |
62 | 73 | 71 | 76 | 78 | 74 | 87 | 99 | 100 | 86 | 113 | 142 | 166 | |
Operating Profit | 14 | 16 | 18 | 19 | 17 | 21 | 22 | 28 | 21 | 30 | 39 | 48 | 59 |
OPM % | 18% | 18% | 20% | 20% | 18% | 22% | 20% | 22% | 18% | 26% | 26% | 25% | 26% |
1 | 0 | 1 | -0 | 0 | 0 | 1 | 2 | 4 | 4 | 4 | 4 | 4 | |
Interest | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 4 | 4 |
Depreciation | 2 | 3 | 3 | 5 | 8 | 7 | 7 | 7 | 7 | 6 | 5 | 7 | 10 |
Profit before tax | 11 | 12 | 15 | 12 | 6 | 11 | 13 | 20 | 17 | 27 | 36 | 41 | 49 |
Tax % | 32% | 33% | 35% | 36% | 30% | 35% | 36% | 25% | 24% | 28% | 26% | 26% | |
7 | 8 | 10 | 7 | 4 | 7 | 9 | 15 | 13 | 19 | 26 | 30 | 37 | |
EPS in Rs | 2.35 | 2.60 | 3.09 | 2.40 | 1.39 | 2.30 | 2.77 | 4.95 | 4.16 | 6.28 | 8.36 | 9.64 | 11.63 |
Dividend Payout % | 11% | 10% | 10% | 12% | 7% | 9% | 7% | 5% | 4% | 14% | 17% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 12% |
3 Years: | 16% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 28% |
3 Years: | 33% |
TTM: | 48% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 43% |
3 Years: | 58% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 19% |
3 Years: | 20% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 |
Reserves | 28 | 35 | 43 | 50 | 53 | 59 | 67 | 81 | 92 | 109 | 137 | 163 | 173 |
17 | 21 | 28 | 42 | 39 | 35 | 29 | 26 | 17 | 12 | 31 | 53 | 44 | |
20 | 19 | 19 | 22 | 19 | 22 | 28 | 25 | 22 | 36 | 41 | 52 | 53 | |
Total Liabilities | 68 | 78 | 93 | 116 | 115 | 119 | 127 | 136 | 134 | 161 | 212 | 271 | 276 |
23 | 25 | 24 | 56 | 54 | 49 | 49 | 46 | 43 | 39 | 62 | 80 | 83 | |
CWIP | 0 | 1 | 8 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 7 | 21 | 23 |
Investments | 0 | 0 | 0 | 3 | 7 | 7 | 7 | 9 | 12 | 14 | 16 | 18 | 20 |
45 | 52 | 60 | 57 | 53 | 63 | 70 | 81 | 79 | 107 | 127 | 152 | 150 | |
Total Assets | 68 | 78 | 93 | 116 | 115 | 119 | 127 | 136 | 134 | 161 | 212 | 271 | 276 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 10 | 14 | 11 | 15 | 12 | 16 | 13 | 24 | 36 | 8 | 31 | |
-3 | -11 | -19 | -22 | -9 | -3 | -5 | -8 | -8 | -4 | -19 | -42 | |
-2 | 2 | 6 | 11 | -7 | -8 | -10 | -6 | -13 | -7 | 3 | 15 | |
Net Cash Flow | -0 | 1 | 1 | 0 | -1 | 1 | 1 | -0 | 3 | 25 | -8 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 103 | 89 | 86 | 81 | 85 | 118 | 102 | 102 | 83 | 98 | 109 | 94 |
Inventory Days | 186 | 199 | 180 | 231 | 201 | 493 | 561 | 570 | 696 | 622 | 524 | 448 |
Days Payable | 91 | 93 | 85 | 112 | 98 | 280 | 312 | 250 | 243 | 292 | 241 | 213 |
Cash Conversion Cycle | 198 | 195 | 180 | 200 | 188 | 330 | 350 | 422 | 536 | 428 | 392 | 329 |
Working Capital Days | 102 | 118 | 123 | 98 | 98 | 119 | 118 | 142 | 142 | 120 | 144 | 136 |
ROCE % | 29% | 26% | 24% | 17% | 10% | 14% | 17% | 22% | 17% | 24% | 25% | 23% |
Documents
Announcements
-
Compliance Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015
16 Apr - PCS Compliance Certificate under Regulation 40(9) of the SEBI (LODR) Regulations 2015 for the financial year ended March 31, 2024
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 9 Apr
- Compliances - Compliance Certificate Dated 08.03.2024 Under Regulation 7 (3) Of SEBI (LODR) Regulation 2015 For The Financial Year Ended 31.03.2024 8 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Attached is the compliance certificate under regulation 74 (5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March, 2024
- Closure of Trading Window 30 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products[1]
RPL manufactures different types of industrial pumps, such as progressive cavity and single- and twin-screw variants. These pumps are specialised and custom-made and used in industries where the fluid viscosity is high. They are also used in waste-water treatment, oil and gas, marine and sugar industries.