Regency Ceramics Ltd
Incorporated in 1983, Regency Ceramics Ltd. manufactures ceramic floor and wall tiles for domestic and international markets
- Market Cap ₹ 97.8 Cr.
- Current Price ₹ 37.0
- High / Low ₹ 51.0 / 22.2
- Stock P/E
- Book Value ₹ -23.6
- Dividend Yield 0.00 %
- ROCE -186 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has high debtors of 1,550 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Ceramic Products Industry: Ceramics - Tiles / Sanitaryware
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.38 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 2.16 | |
17.18 | 3.15 | 1.46 | 1.19 | 1.76 | 1.99 | 1.43 | 0.66 | 0.68 | 1.41 | 2.12 | 8.78 | |
Operating Profit | -11.80 | -3.12 | -1.46 | -1.19 | -1.76 | -1.99 | -1.43 | -0.66 | -0.68 | -1.41 | -2.08 | -6.62 |
OPM % | -219.33% | -10,400.00% | -5,200.00% | -306.48% | ||||||||
2.61 | 3.81 | 0.41 | 1.57 | 0.07 | 10.38 | 0.91 | 3.75 | 0.04 | 37.90 | -9.27 | 0.97 | |
Interest | 1.87 | 2.49 | 1.04 | 0.01 | 0.04 | 0.37 | 0.09 | 0.00 | 0.11 | 0.00 | 0.01 | 0.00 |
Depreciation | 9.42 | 9.31 | 11.32 | 5.02 | 4.79 | 4.69 | 4.56 | 4.49 | 4.34 | 4.31 | 4.28 | 4.16 |
Profit before tax | -20.48 | -11.11 | -13.41 | -4.65 | -6.52 | 3.33 | -5.17 | -1.40 | -5.09 | 32.18 | -15.64 | -9.81 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-20.48 | -11.10 | -13.41 | -4.65 | -6.52 | 3.33 | -5.17 | -1.40 | -5.08 | 32.18 | -15.64 | -9.81 | |
EPS in Rs | -7.75 | -4.20 | -5.07 | -1.76 | -2.47 | 1.26 | -1.96 | -0.53 | -1.92 | 12.17 | -5.91 | -3.71 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 53% |
5 Years: | % |
3 Years: | % |
TTM: | 5300% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | -28% |
3 Years: | -46% |
TTM: | -195% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 70% |
3 Years: | 202% |
1 Year: | 47% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 |
Reserves | -51.33 | -62.44 | -75.85 | -80.50 | -87.20 | -83.87 | -89.04 | -90.44 | -95.52 | -63.34 | -78.98 | -88.79 |
107.49 | 116.14 | 98.57 | 116.92 | 110.43 | 99.99 | 102.70 | 99.62 | 101.56 | 57.36 | 57.56 | 67.40 | |
61.74 | 50.11 | 69.01 | 51.12 | 53.85 | 54.54 | 50.92 | 50.91 | 50.89 | 50.68 | 60.38 | 63.48 | |
Total Liabilities | 144.34 | 130.25 | 118.17 | 113.98 | 103.52 | 97.10 | 91.02 | 86.53 | 83.37 | 71.14 | 65.40 | 68.53 |
78.26 | 68.72 | 57.40 | 51.46 | 46.66 | 41.96 | 37.40 | 32.92 | 28.58 | 24.27 | 19.92 | 23.07 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.02 | 2.02 | 2.02 | 2.02 | 1.07 | 0.58 | 0.02 | 0.01 | 0.02 | 0.02 | 13.73 | 1.89 |
64.06 | 59.51 | 58.75 | 60.50 | 55.79 | 54.56 | 53.60 | 53.60 | 54.77 | 46.85 | 31.75 | 43.57 | |
Total Assets | 144.34 | 130.25 | 118.17 | 113.98 | 103.52 | 97.10 | 91.02 | 86.53 | 83.37 | 71.14 | 65.40 | 68.53 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.74 | 1.49 | 0.03 | 0.02 | 1.99 | -0.70 | -1.19 | -0.63 | -0.60 | -1.53 | 13.47 | ||
3.34 | 0.61 | -0.04 | 2.30 | 0.05 | 0.03 | 0.02 | 0.00 | 0.00 | 0.20 | -13.47 | ||
-4.07 | -1.84 | -0.05 | -0.22 | -6.53 | -0.48 | 1.17 | 0.63 | 1.85 | 0.10 | 0.20 | ||
Net Cash Flow | 0.01 | 0.26 | -0.06 | 2.10 | -4.49 | -1.15 | 0.00 | 0.00 | 1.25 | -1.23 | 0.21 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 836.51 | 114,123.33 | 72,726.25 | 1,549.56 | ||||||||
Inventory Days | 567.97 | 121,180.00 | 0.00 | 0.00 | ||||||||
Days Payable | 2,074.87 | 419,932.50 | ||||||||||
Cash Conversion Cycle | -670.39 | -184,629.17 | 72,726.25 | 1,549.56 | ||||||||
Working Capital Days | -4,721.25 | -833,173.33 | -252,671.25 | -4,562.50 | ||||||||
ROCE % | -21.05% | -10.67% | -19.15% | -10.73% | -11.57% | -14.38% | -12.34% | -13.50% | -14.65% | -21.50% | -24.88% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper publication of Annual Audited Financial results of the Company for the Quarter and year ended March 31, 2024
- Submission Of Audited Financial Results For Quarter And Year Ended March 31,2024 2d
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Submission of Annual Secretarial Compliance report for the year ended March 31,2024
- Board Meeting Intimation for To Consider And Approve The Financial Results For The Period Ended March 31, 2024 10 May
- Submission Of Certificate Under Reg.40(9) Of SEBI (LODR) Regulations, 2015 23 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Product Profile:[1]
a) Floor Tiles
b) Wall Tiles
c) Vitrified Tiles
d) Tile Highlighters
e) Imported Tiles
f) Duro Tiles