Popular Vehicles & Services Ltd
Incorporated in 1983, Popular Vehicles and Services Limited is engaged in the business of automobile dealerships in India.[1]
- Market Cap ₹ 1,665 Cr.
- Current Price ₹ 234
- High / Low ₹ 297 / 229
- Stock P/E 26.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 13.5 %
- ROE 20.0 %
- Face Value ₹ 2.00
Pros
Cons
- Promoter holding has decreased over last quarter: -4.61%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
3,902 | 3,172 | 2,894 | 3,466 | 4,875 | |
3,770 | 3,064 | 2,742 | 3,303 | 4,653 | |
Operating Profit | 132 | 108 | 152 | 163 | 222 |
OPM % | 3% | 3% | 5% | 5% | 5% |
14 | 35 | 26 | 18 | 17 | |
Interest | 66 | 74 | 58 | 64 | 74 |
Depreciation | 48 | 61 | 72 | 69 | 79 |
Profit before tax | 32 | 8 | 47 | 49 | 85 |
Tax % | 32% | -56% | 31% | 31% | 24% |
21 | 12 | 32 | 34 | 64 | |
EPS in Rs | 17.04 | 9.96 | 25.88 | 26.84 | 51.07 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 99% |
TTM: | 88% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 185 | 200 | 233 | 267 | 330 | 372 |
797 | 645 | 650 | 756 | 938 | 1,240 | |
219 | 276 | 230 | 232 | 229 | 318 | |
Total Liabilities | 1,214 | 1,134 | 1,126 | 1,268 | 1,510 | 1,942 |
406 | 472 | 464 | 564 | 671 | 718 | |
CWIP | 28 | 29 | 17 | 12 | 8 | 2 |
Investments | 2 | 11 | 5 | 6 | 6 | 8 |
778 | 622 | 640 | 685 | 825 | 1,213 | |
Total Assets | 1,214 | 1,134 | 1,126 | 1,268 | 1,510 | 1,942 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
-47 | 339 | 95 | 70 | 109 | |
-50 | -28 | -7 | -41 | -80 | |
84 | -299 | -71 | -65 | -24 | |
Net Cash Flow | -13 | 13 | 18 | -37 | 5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 25 | 13 | 20 | 19 | 17 |
Inventory Days | 39 | 40 | 48 | 46 | 39 |
Days Payable | 8 | 18 | 10 | 11 | 8 |
Cash Conversion Cycle | 55 | 34 | 58 | 54 | 48 |
Working Capital Days | 42 | 25 | 40 | 40 | 37 |
ROCE % | 6% | 11% | 12% | 13% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 1d
- Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 1d
-
Business Update
2d - Business update for the quarter and year ended 31st March, 2024 in accordance with SEBI (LODR) Regulations, 2015 and Code of practices and procedures for …
- Announcement under Regulation 30 (LODR)-Resignation of Director 2d
- Disclosure Under Regulation 30 Of SEBI (Listing Bligations And Disclosure Requirements) Regulations, 2015 27 Apr
Business Profile[1] Popular Vehicles and Services is an automobile dealer catering to the complete life cycle of vehicle ownership, from sale of new vehicles, servicing and repairing vehicles, distributing spare parts and accessories, facilitating sale and exchange of preowned vehicles and sale of third-party financial and insurance products, and operating driving schools.