P.E. Analytics Ltd
Incorporated in 2007, P.E. Analytics is in
the business of providing data and analytics
of Indian real estate industry to its subscribers[1]
- Market Cap ₹ 299 Cr.
- Current Price ₹ 285
- High / Low ₹ 324 / 136
- Stock P/E 34.9
- Book Value ₹ 65.2
- Dividend Yield 0.00 %
- ROCE 20.3 %
- ROE 15.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 49.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 11.3% over past five years.
- Earnings include an other income of Rs.3.46 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
12.17 | 11.92 | 14.89 | 15.62 | 18.01 | 23.91 | 20.39 | 20.95 | |
10.39 | 10.39 | 10.80 | 11.06 | 10.07 | 13.06 | 11.25 | 12.41 | |
Operating Profit | 1.78 | 1.53 | 4.09 | 4.56 | 7.94 | 10.85 | 9.14 | 8.54 |
OPM % | 14.63% | 12.84% | 27.47% | 29.19% | 44.09% | 45.38% | 44.83% | 40.76% |
1.42 | 1.07 | 0.90 | -2.76 | 1.40 | 1.74 | 3.14 | 3.46 | |
Interest | -0.00 | -0.00 | -0.00 | 0.01 | 0.04 | 0.05 | -0.00 | 0.00 |
Depreciation | 0.31 | 0.37 | 0.19 | 0.28 | 0.30 | 0.32 | 0.26 | 0.30 |
Profit before tax | 2.89 | 2.23 | 4.80 | 1.51 | 9.00 | 12.22 | 12.02 | 11.70 |
Tax % | 34.26% | 44.39% | 27.50% | 22.52% | 25.44% | 23.81% | 25.46% | |
1.91 | 1.23 | 3.48 | 1.17 | 6.71 | 9.31 | 8.97 | 8.55 | |
EPS in Rs | 449.41 | 289.41 | 818.82 | 275.29 | 2,096.88 | 8.88 | 8.56 | 8.16 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 9% |
TTM: | -7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 50% |
3 Years: | 21% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 89% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 20% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 10.48 | 10.48 | 10.48 |
Reserves | 19.70 | 20.94 | 24.41 | 25.58 | 26.59 | 44.71 | 53.68 | 57.84 |
-0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
2.54 | 2.17 | 3.01 | 3.89 | 5.10 | 19.31 | 6.66 | 6.87 | |
Total Liabilities | 22.28 | 23.15 | 27.46 | 29.51 | 31.72 | 74.50 | 70.82 | 75.19 |
0.62 | 0.50 | 0.90 | 0.85 | 0.73 | 0.66 | 0.93 | 1.01 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | 3.82 | 3.76 | 1.55 | 4.79 | 4.87 | 3.55 | 3.55 |
21.66 | 18.83 | 22.80 | 27.11 | 26.20 | 68.97 | 66.34 | 70.63 | |
Total Assets | 22.28 | 23.15 | 27.46 | 29.51 | 31.72 | 74.50 | 70.82 | 75.19 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
4.97 | 0.71 | 0.87 | -1.12 | 9.76 | 20.52 | 5.95 | |
8.95 | -3.36 | 0.98 | 3.58 | -2.09 | 1.26 | 3.73 | |
-0.00 | -0.00 | -0.00 | -0.00 | -5.72 | 19.26 | -12.56 | |
Net Cash Flow | 13.92 | -2.65 | 1.85 | 2.46 | 1.95 | 41.04 | -2.88 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 75.28 | 67.67 | 70.60 | 63.56 | 69.51 | 62.13 | 65.16 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 75.28 | 67.67 | 70.60 | 63.56 | 69.51 | 62.13 | 65.16 |
Working Capital Days | 30.59 | 46.24 | 65.94 | 76.65 | 10.54 | -184.26 | 15.57 |
ROCE % | 10.81% | 22.67% | 23.37% | 33.35% | 29.97% | 20.31% |
PropEquity:[1][2]
Company owns and operates PropEquity which is an online subscription based search platform for real time data and analytics for the Indian Real Estate Industry, covering 1.65+ Lac projects from 45,000+ developers across over 44 cities in India. 300+ projects are added monthly on the platform, and are offered to clients to spot market trends, generate macro /micro analytics and maximize risk-adjusted returns