Pricol Ltd
- Market Cap ₹ 5,191 Cr.
- Current Price ₹ 426
- High / Low ₹ 463 / 211
- Stock P/E 40.3
- Book Value ₹ 63.0
- Dividend Yield 0.00 %
- ROCE 20.1 %
- ROE 18.3 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 34.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
1,473 | 1,357 | 1,814 | 1,239 | 1,413 | 1,545 | 1,959 | 2,211 | |
1,365 | 1,300 | 1,868 | 1,227 | 1,224 | 1,362 | 1,730 | 1,951 | |
Operating Profit | 108 | 56 | -54 | 13 | 189 | 183 | 229 | 260 |
OPM % | 7% | 4% | -3% | 1% | 13% | 12% | 12% | 12% |
10 | 5 | 13 | 15 | 22 | 7 | 14 | 11 | |
Interest | 19 | 14 | 38 | 34 | 43 | 27 | 18 | 19 |
Depreciation | 73 | 74 | 94 | 96 | 94 | 82 | 78 | 79 |
Profit before tax | 26 | -26 | -173 | -102 | 74 | 80 | 147 | 173 |
Tax % | 65% | -85% | -1% | 3% | 44% | 36% | 15% | |
9 | -49 | -174 | -99 | 42 | 51 | 125 | 129 | |
EPS in Rs | 0.76 | -4.02 | -14.26 | -8.10 | 3.40 | 4.19 | 10.23 | 10.57 |
Dividend Payout % | 103% | -19% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 16% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 34% |
3 Years: | 47% |
TTM: | 28% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 67% |
3 Years: | 73% |
1 Year: | 81% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | 13% |
Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 12 | 12 | 12 | 12 |
Reserves | 716 | 656 | 490 | 388 | 513 | 564 | 692 | 756 |
164 | 448 | 279 | 431 | 279 | 153 | 110 | 88 | |
406 | 617 | 824 | 501 | 432 | 469 | 491 | 533 | |
Total Liabilities | 1,295 | 1,731 | 1,602 | 1,330 | 1,235 | 1,198 | 1,306 | 1,390 |
739 | 834 | 699 | 731 | 642 | 612 | 597 | 639 | |
CWIP | 27 | 70 | 14 | 22 | 20 | 8 | 15 | 14 |
Investments | 0 | 2 | 3 | 5 | 1 | 2 | 5 | 6 |
529 | 825 | 887 | 571 | 573 | 576 | 689 | 730 | |
Total Assets | 1,295 | 1,731 | 1,602 | 1,330 | 1,235 | 1,198 | 1,306 | 1,390 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
58 | 95 | 44 | 151 | 128 | 183 | 166 | |
-57 | -239 | -126 | -12 | -29 | -45 | -69 | |
23 | 184 | 57 | -169 | -70 | -154 | -64 | |
Net Cash Flow | 23 | 40 | -25 | -29 | 29 | -16 | 33 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 53 | 80 | 39 | 58 | 49 | 56 | 50 |
Inventory Days | 67 | 123 | 52 | 100 | 92 | 81 | 72 |
Days Payable | 97 | 173 | 63 | 135 | 107 | 92 | 75 |
Cash Conversion Cycle | 23 | 30 | 29 | 23 | 34 | 45 | 47 |
Working Capital Days | 13 | 26 | 21 | -3 | 26 | 24 | 23 |
ROCE % | -1% | -14% | -9% | 16% | 14% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Pricol Limited informed the exchange about copy of Newspaper Publication.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 May - Pricol Limited informed the exchange about newspaper advertisement pertaining to loss of share certificate
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
3 May - Conference call is scheduled to be held on Thursday, 16th May, 2024 at 04:00 PM (IST), to discuss the financial results for the quarter and …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 30 Apr
- Certificate Under Regulation 40(9) & (11) Of SEBI (LODR) Regulations, 2015 26 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT REC
-
May 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Mar 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
May 2017TranscriptNotesPPT
Product Portfolio
The company carries out its business and operations in Driver Information Systems and Sensors, Pumps and Allied Products, Telematics, and Wiping Systems catering to leading automotive OEMs in Two / Three Wheeler, Passenger Vehicles, Commercial Vehicles, etc. across India and in International Markets (45+countries) with 2000+ product variants. [1]