Prestige Estates Projects Ltd
- Market Cap ₹ 60,915 Cr.
- Current Price ₹ 1,520
- High / Low ₹ 1,566 / 471
- Stock P/E 36.0
- Book Value ₹ 275
- Dividend Yield 0.10 %
- ROCE 10.3 %
- ROE 7.56 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.52 times its book value
- The company has delivered a poor sales growth of 8.62% over past five years.
- Company has a low return on equity of 6.92% over last 3 years.
- Earnings include an other income of Rs.1,821 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,052 | 1,948 | 2,549 | 3,420 | 5,531 | 4,774 | 5,499 | 5,172 | 8,125 | 7,242 | 6,390 | 8,315 | 8,345 | |
754 | 1,368 | 1,829 | 2,426 | 4,464 | 3,855 | 4,222 | 3,718 | 5,769 | 5,308 | 4,872 | 6,227 | 6,020 | |
Operating Profit | 299 | 579 | 720 | 994 | 1,068 | 920 | 1,277 | 1,454 | 2,356 | 1,934 | 1,517 | 2,088 | 2,324 |
OPM % | 28% | 30% | 28% | 29% | 19% | 19% | 23% | 28% | 29% | 27% | 24% | 25% | 28% |
32 | 64 | 97 | 99 | 288 | 99 | 82 | 232 | 161 | 3,036 | 1,018 | 780 | 1,821 | |
Interest | 119 | 149 | 229 | 321 | 346 | 316 | 566 | 723 | 1,023 | 979 | 555 | 807 | 1,030 |
Depreciation | 61 | 68 | 89 | 140 | 127 | 164 | 155 | 323 | 667 | 593 | 471 | 647 | 687 |
Profit before tax | 151 | 426 | 500 | 631 | 882 | 539 | 638 | 640 | 827 | 3,398 | 1,509 | 1,414 | 2,428 |
Tax % | 41% | 31% | 35% | 42% | 26% | 31% | 33% | 31% | 34% | 15% | 20% | 25% | |
82 | 291 | 321 | 367 | 653 | 373 | 425 | 442 | 549 | 2,878 | 1,215 | 1,067 | 1,898 | |
EPS in Rs | 2.52 | 8.17 | 8.98 | 8.86 | 16.26 | 7.06 | 9.90 | 11.08 | 10.06 | 69.41 | 28.69 | 23.49 | 42.47 |
Dividend Payout % | 48% | 15% | 17% | 17% | 7% | 17% | 12% | 14% | 15% | 2% | 5% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 9% |
3 Years: | 1% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 24% |
TTM: | 202% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 44% |
3 Years: | 78% |
1 Year: | 213% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 328 | 350 | 350 | 375 | 375 | 375 | 375 | 375 | 401 | 401 | 401 | 401 | 401 |
Reserves | 1,823 | 2,392 | 2,629 | 3,446 | 3,825 | 4,040 | 4,358 | 3,852 | 4,959 | 7,600 | 8,694 | 9,574 | 10,632 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 162 | 0 | |
1,878 | 2,539 | 3,154 | 4,071 | 5,374 | 5,739 | 7,416 | 8,487 | 9,272 | 4,755 | 7,250 | 9,420 | 11,059 | |
1,909 | 2,375 | 3,208 | 4,463 | 6,886 | 6,676 | 6,754 | 15,720 | 14,844 | 12,343 | 13,826 | 16,876 | 19,922 | |
Total Liabilities | 5,938 | 7,656 | 9,342 | 12,355 | 16,460 | 16,830 | 18,902 | 28,433 | 29,476 | 25,100 | 30,171 | 36,271 | 42,014 |
1,546 | 2,030 | 2,377 | 3,010 | 932 | 3,622 | 5,135 | 6,732 | 8,986 | 3,780 | 5,858 | 6,780 | 7,040 | |
CWIP | 522 | 912 | 995 | 776 | 982 | 1,795 | 2,508 | 1,645 | 2,143 | 2,740 | 1,725 | 2,399 | 2,615 |
Investments | 174 | 175 | 289 | 279 | 3,296 | 355 | 435 | 778 | 789 | 907 | 772 | 1,023 | 1,304 |
3,696 | 4,539 | 5,680 | 8,291 | 11,250 | 11,058 | 10,825 | 19,277 | 17,558 | 17,672 | 21,816 | 26,069 | 31,055 | |
Total Assets | 5,938 | 7,656 | 9,342 | 12,355 | 16,460 | 16,830 | 18,902 | 28,433 | 29,476 | 25,100 | 30,171 | 36,271 | 42,014 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
227 | 106 | 148 | -478 | 435 | 514 | 1,072 | 762 | 2,226 | 1,839 | 2,140 | 1,540 | |
-575 | -662 | -693 | -426 | -710 | -522 | -2,005 | -549 | -2,346 | 355 | -4,016 | -2,697 | |
208 | 823 | 371 | 1,104 | 225 | -80 | 960 | 87 | 252 | -634 | 1,598 | 546 | |
Net Cash Flow | -141 | 267 | -174 | 200 | -50 | -87 | 26 | 300 | 133 | 1,560 | -278 | -612 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 294 | 150 | 104 | 94 | 75 | 77 | 64 | 117 | 66 | 69 | 81 | 58 |
Inventory Days | 7,574 | 2,500 | 1,954 | 7,470 | ||||||||
Days Payable | 1,795 | 269 | 221 | 633 | ||||||||
Cash Conversion Cycle | 294 | 150 | 104 | 94 | 75 | 77 | 5,843 | 117 | 2,297 | 1,803 | 6,918 | 58 |
Working Capital Days | 427 | 181 | 147 | 261 | 189 | 220 | 108 | 48 | -6 | 75 | 247 | 252 |
ROCE % | 7% | 12% | 12% | 13% | 12% | 8% | 11% | 10% | 13% | 11% | 8% | 10% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO)
19h - Of Resignation of Mr. Venkata Narayana K as Chief Executive Officer of the Company with effect from May 10, 2024
- Compliance Certificate Of Regulation 40(9) Of SEBI (LODR) Regulations, 2015 30 Apr
- Compliance Certificate - Regulation 7(3) Of SEBI (LODR) Regulations, 2015 25 Apr
- Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015 25 Apr
- Operations Update For The Quarter And Year Ended March 31, 2024 8 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Sep 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
Market Presence
The Company is maintaining a leadership position in Bengaluru and has a significant presence in Hyderabad and Chennai. It has also extended operations in recent years to Kochi, Mangalore, Goa, Mysore, Pune, Mumbai, Ahmedabad, NCR and Udaipur. [1]