Pritish Nandy Communications Ltd

₹ 60.7 -3.57%

27 May - close price

pritishnandycom.com BSE: 532387 NSE: PNC

About

Pritish Nandy Communications Ltd is a media and entertainment company engaged in the business of production and exploitation of content including cinematographic films, TV serials, Digital Series, etc. for worldwide exploitation in all formats.^[1]

Key Points

Streaming
The Company’s filmed content library is now widely streaming across many OTT platforms, including Netflix, Amazon, Disney+ Hotstar, Jio, Sony Liv, Eros, and many other feature films are also available on the satellite platform of the Star TV Network. ^[1]

Website BSE NSE

Market Cap ₹ 87.8 Cr.
Current Price ₹ 60.7
High / Low ₹ 72.0 / 32.5
Stock P/E 36.3
Book Value ₹ 51.5
Dividend Yield 0.00 %
ROCE 3.33 %
ROE 3.30 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 1.18 times its book value

Cons

Company has a low return on equity of -0.77% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	4.37	0.88	8.33	19.73	15.77	12.71	2.09	2.91	0.57	4.43	17.48	6.94	28.87
	4.87	1.54	8.22	19.40	15.75	13.48	3.26	3.20	2.35	4.82	16.36	6.57	27.79
Operating Profit	-0.50	-0.66	0.11	0.33	0.02	-0.77	-1.17	-0.29	-1.78	-0.39	1.12	0.37	1.08
OPM %	-11.44%	-75.00%	1.32%	1.67%	0.13%	-6.06%	-55.98%	-9.97%	-312.28%	-8.80%	6.41%	5.33%	3.74%
	0.27	0.09	0.15	0.13	0.03	0.11	0.08	0.14	0.23	0.12	0.15	0.25	0.11
Interest	0.06	0.06	0.06	0.02	0.09	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02
Depreciation	0.07	0.07	0.07	0.06	0.07	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Profit before tax	-0.36	-0.70	0.13	0.38	-0.11	-0.77	-1.20	-0.26	-1.66	-0.38	1.17	0.52	1.09
Tax %	30.56%	0.00%	-15.38%	-13.16%	-109.09%	-1.30%	0.00%	0.00%	0.00%	0.00%	0.00%	-1.92%	-1.83%
	-0.25	-0.70	0.15	0.43	-0.23	-0.78	-1.21	-0.26	-1.66	-0.38	1.17	0.52	1.11
EPS in Rs	-0.17	-0.48	0.10	0.30	-0.16	-0.54	-0.84	-0.18	-1.15	-0.26	0.81	0.36	0.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	2.88	40.82	0.73	21.23	2.09	19.51	15.04	27.28	7.75	44.71	18.28	57.72
	9.06	37.67	5.31	18.57	5.07	17.05	13.28	25.92	13.08	44.78	22.28	55.55
Operating Profit	-6.18	3.15	-4.58	2.66	-2.98	2.46	1.76	1.36	-5.33	-0.07	-4.00	2.17
OPM %	-214.58%	7.72%	-627.40%	12.53%	-142.58%	12.61%	11.70%	4.99%	-68.77%	-0.16%	-21.88%	3.76%
	1.37	1.87	0.53	1.08	2.38	0.47	0.48	0.69	0.92	0.27	0.55	0.64
Interest	1.00	0.50	0.37	0.78	0.63	0.66	0.60	0.54	0.37	0.23	0.12	0.10
Depreciation	0.34	0.33	0.68	0.22	0.20	0.18	0.21	0.27	0.27	0.26	0.33	0.32
Profit before tax	-6.15	4.19	-5.10	2.74	-1.43	2.09	1.43	1.24	-5.05	-0.29	-3.90	2.39
Tax %	2.60%	7.64%	3.53%	145.26%	1.40%	-21.53%	31.47%	-5.65%	3.96%	-13.79%	-0.26%	-1.26%
	-5.98	3.87	-4.91	-1.23	-1.41	2.54	0.98	1.30	-4.84	-0.34	-3.91	2.42
EPS in Rs	-4.13	2.68	-3.39	-0.79	-0.97	1.76	0.68	0.90	-3.35	-0.24	-2.70	1.67
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	4%
5 Years:	31%
3 Years:	95%
TTM:	216%

Compounded Profit Growth
10 Years:	-5%
5 Years:	17%
3 Years:	36%
TTM:	162%

Stock Price CAGR
10 Years:	15%
5 Years:	27%
3 Years:	14%
1 Year:	85%

Return on Equity
10 Years:	-1%
5 Years:	-1%
3 Years:	-1%
Last Year:	3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47
Reserves	64.64	68.51	63.35	62.20	61.90	64.42	65.37	66.61	61.80	61.43	57.69	60.06
	6.30	0.51	5.25	0.59	5.77	4.34	4.21	2.50	2.03	1.36	1.78	1.12
	38.34	21.23	19.43	28.64	15.89	16.63	18.56	20.81	15.61	18.98	18.36	23.18
Total Liabilities	123.75	104.72	102.50	105.90	98.03	99.86	102.61	104.39	93.91	96.24	92.30	98.83
	3.81	3.62	0.99	0.63	1.17	1.10	1.96	1.73	1.46	2.32	2.02	1.78
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.01	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	119.93	101.09	101.50	105.25	96.85	98.76	100.65	102.66	92.45	93.92	90.28	97.05
Total Assets	123.75	104.72	102.50	105.90	98.03	99.86	102.61	104.39	93.91	96.24	92.30	98.83

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	11.58	-4.16	-17.14	-2.09	2.22	5.01	1.42	7.30	-6.42	3.40	-2.12	2.09
	0.95	1.36	1.04	0.50	-0.38	0.18	-0.92	0.32	0.62	-2.16	-0.24	2.29
	-1.31	-6.05	4.37	1.24	-1.84	-2.10	-0.69	-2.26	-0.67	-0.91	0.30	-0.75
Net Cash Flow	11.22	-8.85	-11.73	-0.35	0.00	3.09	-0.20	5.36	-6.47	0.33	-2.06	3.64

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	111.53	7.69	195.00	16.68	413.90	10.85	101.93	3.21	102.20	0.33	9.18	8.22
Inventory Days	12,277.80	5,521.83		6,403.98		13,176.50	19,910.05		26,880.33
Days Payable	689.76	561.96		532.29		296.56	298.32		581.12
Cash Conversion Cycle	11,699.56	4,967.56	195.00	5,888.36	413.90	12,890.79	19,713.66	3.21	26,401.41	0.33	9.18	8.22
Working Capital Days	2,278.72	291.77	24,090.00	917.74	10,640.89	1,050.47	1,365.11	665.51	2,669.92	417.00	1,145.12	355.51
ROCE %	-5.50%	5.89%	-4.05%	4.22%	-0.75%	3.36%	2.63%	2.12%	-5.78%	0.08%	-5.00%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	54.84%	54.84%	54.84%	54.84%	54.84%	54.84%	54.84%	54.84%	54.84%	54.84%	54.84%	54.84%
	0.00%	0.00%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	0.93%	0.93%	0.93%	0.93%	0.93%	0.93%	0.93%	0.93%	0.93%	0.93%	0.93%	0.93%
	44.22%	44.22%	44.16%	44.22%	44.22%	44.23%	44.22%	44.22%	44.23%	44.23%	44.23%	44.21%
No. of Shareholders	8,743	8,657	8,474	8,689	8,754	8,665	8,419	8,392	8,358	8,450	9,471	10,149

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	41.44%	41.44%	44.94%	49.90%	54.84%	54.84%	54.84%	54.84%
	9.84%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	1.68%	1.50%	1.50%	1.44%	0.93%	0.93%	0.93%	0.93%
	47.04%	57.06%	53.55%	48.67%	44.22%	44.22%	44.22%	44.21%
No. of Shareholders	5,565	5,128	4,988	4,925	5,503	8,689	8,392	10,149

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Pritish Nandy Communications Ltd

Pritish Nandy Communications Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports