Mukka Proteins Ltd
Incorporated in 2003, It is an animal protein company, primarily engaged in the production of Fish Meal, Fish Oil and Fish Soluble Paste as well as developing alternative proteins such as Black Soldier Fly (BSF) Insect meal in the animal food segment.[1]
- Market Cap ₹ 1,092 Cr.
- Current Price ₹ 36.4
- High / Low ₹ 44.0 / 32.5
- Stock P/E 25.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 23.4 %
- ROE 35.2 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.3%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Food - Processing - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
409 | 549 | 604 | 770 | 1,177 | |
385 | 525 | 582 | 723 | 1,091 | |
Operating Profit | 23 | 24 | 22 | 48 | 86 |
OPM % | 6% | 4% | 4% | 6% | 7% |
2 | 8 | 10 | 7 | 8 | |
Interest | 4 | 7 | 8 | 10 | 16 |
Depreciation | 2 | 5 | 8 | 9 | 12 |
Profit before tax | 19 | 20 | 15 | 36 | 66 |
Tax % | 27% | 31% | 29% | 28% | 28% |
14 | 14 | 11 | 26 | 48 | |
EPS in Rs | 1.10 | 2.00 | |||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 29% |
TTM: | 53% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 56% |
TTM: | 85% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 27% |
Last Year: | 35% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 22 | 22 | 22 |
Reserves | 38 | 51 | 61 | 76 | 126 | 158 |
83 | 142 | 159 | 175 | 262 | 325 | |
74 | 95 | 129 | 119 | 166 | 137 | |
Total Liabilities | 201 | 293 | 355 | 392 | 575 | 641 |
49 | 78 | 79 | 83 | 85 | 83 | |
CWIP | 0 | 2 | 4 | 0 | 0 | 0 |
Investments | 8 | 4 | 12 | 21 | 21 | 31 |
144 | 209 | 260 | 289 | 469 | 527 | |
Total Assets | 201 | 293 | 355 | 392 | 575 | 641 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
-20 | -25 | 2 | 5 | -57 | |
-23 | -28 | -14 | -11 | -2 | |
34 | 54 | 13 | 15 | 75 | |
Net Cash Flow | -9 | 1 | 2 | 8 | 15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 25 | 23 | 29 | 29 | 38 |
Inventory Days | 95 | 89 | 106 | 95 | 88 |
Days Payable | 63 | 63 | 71 | 56 | 51 |
Cash Conversion Cycle | 57 | 49 | 64 | 68 | 75 |
Working Capital Days | 63 | 76 | 79 | 77 | 88 |
ROCE % | 15% | 9% | 18% | 23% |
Documents
Announcements
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 2d
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 2d
- Compliance Certificate Pursuant To Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March 2024. 19 Apr
-
Intimation As per Regulation 30(5) Of SEBI (LODR) Regulations, 2015.
19 Apr - Contact details of KMP authorized by the Board As per Regulation 30(5) of SEBI (LODR) Regulations, 2015.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate under Regulation 74 (5) of SEBI (Depositories and Participants) Regulations, 2018.
Leading Fish Meal Manufacturer[1] The company is a leading player in Indian fish protein industry contributing 25-30% to the Indian fish meal and fish oil industry.