Latent View Analytics Ltd

Latent View Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Latent View Analytics Ltd

₹ 492 1.86%
18 May 10:00 a.m.
latentview.com BSE: 543398 NSE: LATENTVIEW
About

Latent View Analytics Ltd provides analytics services such as data and analytics consulting, business analytics & insights, advanced predictive analytics, data engineering, and digital solutions. The company provides services to blue-chip companies in Technology, BFSI, CPG & Retail, Industrials, and other industry domains.[1]

Key Points

Leadership[1]

<h1>1st Analytics company listed on BSE/NSE</h1>
Website BSE NSE - BE
  • Market Cap ₹ 10,130 Cr.
  • Current Price ₹ 492
  • High / Low ₹ 567 / 323
  • Stock P/E 63.9
  • Book Value ₹ 66.8
  • Dividend Yield 0.00 %
  • ROCE 15.2 %
  • ROE 12.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 23.0% CAGR over last 5 years

Cons

  • Stock is trading at 7.40 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.5% over last 3 years.
  • Earnings include an other income of Rs.73.7 Cr.
  • Working capital days have increased from 170 days to 341 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
79 88 95 108 117 120 132 145 141 148 156 166 172
51 61 68 76 82 85 95 103 111 120 125 129 131
Operating Profit 28 27 26 32 36 35 37 43 30 28 31 37 40
OPM % 36% 31% 28% 30% 31% 29% 28% 29% 21% 19% 20% 22% 24%
5 4 4 28 8 10 9 22 15 18 17 23 16
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 30 29 28 57 40 42 43 62 42 43 45 57 53
Tax % 22% 22% 22% 13% 12% 25% 14% 15% 19% 23% 24% 18% 15%
24 22 22 50 36 31 37 52 34 33 34 47 45
EPS in Rs 29.23 27.39 1.25 2.52 1.77 1.57 1.86 2.58 1.67 1.60 1.66 2.26 2.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
33 78 288 310 306 408 539 641
21 52 215 230 201 286 394 505
Operating Profit 12 26 73 80 105 122 145 136
OPM % 36% 33% 25% 26% 34% 30% 27% 21%
0 1 8 19 21 44 56 74
Interest 0 1 3 3 3 3 3 3
Depreciation 0 2 7 7 7 8 9 10
Profit before tax 12 24 70 90 116 154 189 197
Tax % 34% 29% 15% 19% 21% 16% 18% 19%
8 17 60 73 91 130 155 159
EPS in Rs 9.72 21.48 73.85 89.79 112.43 6.46 7.59 7.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 17%
3 Years: 28%
TTM: 19%
Compounded Profit Growth
10 Years: 25%
5 Years: 23%
3 Years: 21%
TTM: 3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 48%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 13%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 1 1 20 20 21
Reserves 14 34 266 347 437 1,006 1,187 1,354
8 13 36 33 52 26 21 24
2 5 21 17 30 48 34 57
Total Liabilities 25 53 324 398 519 1,100 1,263 1,456
2 7 37 35 30 29 23 28
CWIP 0 1 0 0 0 0 0 0
Investments 3 12 99 72 139 194 501 329
20 33 188 290 350 878 739 1,099
Total Assets 25 53 324 398 519 1,100 1,263 1,456

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
64 63 90 87 97 115
-46 -29 -47 -435 -277 -4
-6 -5 17 449 -4 -1
Net Cash Flow 12 28 60 102 -183 111

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 68 60 64 62 73 75 67 64
Inventory Days
Days Payable
Cash Conversion Cycle 68 60 64 62 73 75 67 64
Working Capital Days 154 122 70 79 82 88 80 341
ROCE % 71% 25% 27% 17% 17%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
68.10% 67.21% 67.21% 67.21% 66.31% 65.74% 65.74% 65.74% 65.42% 65.42%
2.00% 1.11% 0.93% 1.01% 1.32% 1.66% 1.83% 2.57% 2.54% 2.39%
3.59% 2.14% 1.90% 1.83% 1.83% 1.81% 1.65% 1.58% 2.45% 4.47%
26.31% 29.54% 29.96% 29.94% 30.54% 30.79% 30.78% 30.12% 29.59% 27.73%
No. of Shareholders 2,46,9363,12,9693,25,1263,19,2093,08,0022,94,4722,90,5712,87,6073,01,4522,75,047

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls