JSW Infrastructure Ltd
Incorporated in 2006, JSW Infrastructure Limited provides maritime-related services including, cargo handling, storage solutions, and logistics services.[1]
- Market Cap ₹ 54,495 Cr.
- Current Price ₹ 260
- High / Low ₹ 276 / 142
- Stock P/E 190
- Book Value ₹ 22.8
- Dividend Yield 0.00 %
- ROCE 9.55 %
- ROE 8.98 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 21.9% CAGR over last 5 years
Cons
- Stock is trading at 11.4 times its book value
- Company has a low return on equity of 8.27% over last 3 years.
- Earnings include an other income of Rs.416 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Marine Port & Services Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
230 | 271 | 285 | 320 | 473 | 532 | 534 | |
134 | 208 | 128 | 164 | 270 | 312 | 330 | |
Operating Profit | 95 | 63 | 156 | 156 | 203 | 220 | 204 |
OPM % | 42% | 23% | 55% | 49% | 43% | 41% | 38% |
34 | 65 | 73 | 50 | 117 | 295 | 416 | |
Interest | 29 | 6 | 67 | 69 | 145 | 460 | 252 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
Profit before tax | 98 | 120 | 161 | 135 | 173 | 53 | 367 |
Tax % | 28% | 8% | 18% | 27% | 19% | -27% | 22% |
71 | 111 | 132 | 99 | 141 | 67 | 287 | |
EPS in Rs | 11.68 | 18.27 | 21.66 | 16.31 | 23.15 | 0.36 | 1.37 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 39% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 19% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 43% |
TTM: | 318% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 8% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 60 | 60 | 60 | 60 | 60 | 360 | 410 |
Reserves | 1,236 | 1,355 | 990 | 1,141 | 1,333 | 1,243 | 4,386 |
54 | 0 | 501 | 532 | 3,157 | 3,260 | 3,311 | |
33 | 35 | 82 | 227 | 259 | 189 | 220 | |
Total Liabilities | 1,383 | 1,450 | 1,633 | 1,959 | 4,808 | 5,052 | 8,328 |
175 | 92 | 102 | 101 | 98 | 101 | 102 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 537 | 692 | 1,061 | 1,414 | 1,560 | 1,385 | 1,919 |
671 | 666 | 470 | 444 | 3,150 | 3,566 | 6,308 | |
Total Assets | 1,383 | 1,450 | 1,633 | 1,959 | 4,808 | 5,052 | 8,328 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
354 | 129 | 132 | 321 | 170 | 162 | 250 | |
-27 | -89 | 16 | -351 | -2,493 | 90 | -2,646 | |
-295 | -60 | -115 | -6 | 2,539 | -352 | 2,558 | |
Net Cash Flow | 33 | -21 | 33 | -36 | 216 | -100 | 162 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 228 | 149 | 192 | 114 | 69 | 51 | 66 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 228 | 149 | 192 | 114 | 69 | 51 | 66 |
Working Capital Days | 511 | 733 | 77 | 283 | 125 | 142 | 109 |
ROCE % | 9% | 15% | 12% | 10% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20h - Newspaper advertisement of Corrigendum of Postal Ballot Notice dated May 07, 2024 pursuant to regulation 47 of SEBI (LODR) Regulation 2015
- Corrigendum To The Notice Of Postal Ballot Of JSW Infrastructure Limited Issued To The Members On May 07, 2024 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 May - Copies of the advertisement published in Financial Express (English) all editions and Navshakti (Marathi) newspapers on May 8, 2024 is enclosed herewith.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
7 May - Securities Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, we give below the link to the Transcript of the Q4 FY24 Earnings …
- Shareholder Meeting/Postal Ballot - Notice Of Postal Ballot 7 May
Concalls
-
May 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Nov 2023TranscriptNotesPPT
Leading Port Operator[1] JSW Infrastructure, a part of JSW Group, is the second largest commercial port operator in India in terms of cargo handling capacity. Co. also operates two port terminals under O&M agreements for cargo handling capability of 41 MTPA in the UAE.[2]