JK Lakshmi Cement Ltd
JK Lakshmi Cement Ltd, a part of the JK group , is a manufacturer and supplier of Cement and related products like RMC & AAC Blocks in different states in India.[1]
- Market Cap ₹ 9,478 Cr.
- Current Price ₹ 806
- High / Low ₹ 1,000 / 607
- Stock P/E 20.3
- Book Value ₹ 271
- Dividend Yield 0.47 %
- ROCE 17.2 %
- ROE 15.6 %
- Face Value ₹ 5.00
Pros
Cons
- The company has delivered a poor sales growth of 9.48% over past five years.
- Dividend payout has been low at 13.7% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cement Industry: Cement - North India
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,055 | 2,057 | 2,316 | 2,635 | 2,922 | 3,748 | 4,316 | 4,364 | 4,727 | 5,420 | 6,452 | 6,788 | |
1,626 | 1,755 | 1,963 | 2,362 | 2,552 | 3,317 | 3,863 | 3,566 | 3,789 | 4,469 | 5,613 | 5,737 | |
Operating Profit | 429 | 302 | 353 | 273 | 370 | 432 | 454 | 798 | 939 | 951 | 839 | 1,052 |
OPM % | 21% | 15% | 15% | 10% | 13% | 12% | 11% | 18% | 20% | 18% | 13% | 15% |
39 | 26 | -34 | 64 | 129 | 72 | 59 | 16 | 35 | 41 | 58 | 77 | |
Interest | 84 | 77 | 94 | 222 | 244 | 264 | 253 | 225 | 192 | 142 | 133 | 150 |
Depreciation | 149 | 135 | 115 | 166 | 175 | 207 | 211 | 220 | 225 | 223 | 228 | 246 |
Profit before tax | 235 | 115 | 109 | -51 | 79 | 32 | 49 | 369 | 556 | 626 | 534 | 732 |
Tax % | 25% | 19% | 4% | 108% | -10% | -33% | 17% | 31% | 24% | 24% | 31% | 33% |
175 | 94 | 105 | 4 | 87 | 43 | 41 | 253 | 421 | 478 | 369 | 488 | |
EPS in Rs | 14.87 | 7.98 | 8.75 | 0.11 | 7.29 | 4.69 | 4.36 | 21.08 | 34.45 | 39.39 | 30.48 | 40.10 |
Dividend Payout % | 17% | 25% | 23% | 220% | 10% | 16% | 17% | 12% | 11% | 13% | 12% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 9% |
3 Years: | 13% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 81% |
3 Years: | 5% |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 15% |
3 Years: | 13% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 17% |
3 Years: | 16% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 |
Reserves | 1,200 | 1,245 | 1,279 | 1,261 | 1,342 | 1,385 | 1,426 | 1,628 | 2,036 | 2,446 | 2,745 | 3,128 |
1,337 | 1,681 | 1,949 | 2,258 | 2,687 | 2,546 | 2,135 | 1,987 | 1,672 | 1,887 | 1,880 | 2,084 | |
547 | 666 | 936 | 912 | 1,044 | 1,111 | 1,446 | 1,489 | 1,520 | 1,534 | 1,857 | 2,379 | |
Total Liabilities | 3,143 | 3,651 | 4,223 | 4,491 | 5,132 | 5,101 | 5,066 | 5,163 | 5,286 | 5,926 | 6,541 | 7,650 |
1,436 | 1,701 | 2,708 | 2,851 | 3,556 | 3,627 | 3,451 | 3,585 | 3,427 | 3,536 | 3,527 | 5,148 | |
CWIP | 688 | 925 | 455 | 633 | 307 | 228 | 417 | 166 | 274 | 251 | 890 | 383 |
Investments | 405 | 358 | 273 | 271 | 531 | 473 | 377 | 458 | 476 | 652 | 527 | 407 |
615 | 668 | 788 | 736 | 738 | 773 | 821 | 954 | 1,109 | 1,487 | 1,597 | 1,712 | |
Total Assets | 3,143 | 3,651 | 4,223 | 4,491 | 5,132 | 5,101 | 5,066 | 5,163 | 5,286 | 5,926 | 6,541 | 7,650 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
332 | 354 | 330 | 267 | 396 | 493 | 760 | 650 | 1,032 | 680 | 634 | 899 | |
-488 | -513 | -430 | -286 | -600 | -70 | -77 | -200 | -434 | -665 | -299 | -880 | |
79 | 234 | 30 | 33 | 181 | -421 | -676 | -450 | -553 | 11 | -266 | -36 | |
Net Cash Flow | -77 | 75 | -70 | 14 | -23 | 2 | 7 | 0 | 45 | 26 | 69 | -16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 10 | 9 | 13 | 11 | 10 | 9 | 8 | 4 | 2 | 4 | 2 |
Inventory Days | 86 | 72 | 146 | 132 | 157 | 158 | 148 | 225 | 134 | 198 | 236 | 249 |
Days Payable | 97 | 89 | 145 | 109 | 136 | 146 | 229 | 239 | 154 | 125 | 164 | 140 |
Cash Conversion Cycle | -2 | -8 | 10 | 36 | 33 | 22 | -72 | -6 | -15 | 76 | 75 | 112 |
Working Capital Days | -62 | -64 | -64 | -56 | -46 | -46 | -73 | -68 | -33 | -25 | -14 | 0 |
ROCE % | 13% | 7% | 8% | 4% | 7% | 6% | 7% | 16% | 20% | 19% | 14% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18h
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Conference Call to Monday, 27th May 2024 at 4:00 P.M. IST
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 2d
- Announcement under Regulation 30 (LODR)-Change in Directorate 2d
- Board Meeting Outcome for Outcome Of Board Meeting 2d
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Sep 2023TranscriptPPT
-
Jul 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Jul 2021TranscriptPPT
-
May 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
May 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
Jan 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Oct 2016TranscriptPPT
-
Aug 2016TranscriptPPT
Manufacturing Capabilities[1]
Company owns and operates 7 cement and clinker plants in Rajasthan, Chattisgarh, Gujarat, Haryana and Odisha.Their combined cement capacity is ~14 MnTPA for cement and ~8.5 MnTn for clinker. The company operated at ~81% capacity utilisation in FY23.[2]