Jindal Photo Ltd
Incorporated in 1986, Jindal photo Ltd is engaged in the business of holding Investments in shares of group companies and providing Management Consultancy
- Market Cap ₹ 659 Cr.
- Current Price ₹ 642
- High / Low ₹ 823 / 319
- Stock P/E 2.98
- Book Value ₹ 2,011
- Dividend Yield 0.00 %
- ROCE 8.70 %
- ROE 8.76 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.32 times its book value
- Company has delivered good profit growth of 162% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Earnings include an other income of Rs.215 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
392 | 458 | 314 | 21 | 1,412 | 0 | 0 | 1 | 0 | 0 | 0 | 8 | 9 | |
367 | 447 | 342 | 22 | 1,188 | 5 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
Operating Profit | 25 | 11 | -28 | -1 | 223 | -5 | -0 | -0 | -0 | -0 | -0 | 7 | 9 |
OPM % | 6% | 2% | -9% | -7% | 16% | -10% | -308% | -24% | -167% | 94% | 95% | ||
17 | 8 | 9 | 6 | 13 | 5 | -0 | 2 | 0 | 0 | 638 | 164 | 215 | |
Interest | 14 | 49 | 94 | 60 | 750 | 1 | 0 | 4 | 4 | 5 | 5 | 6 | 2 |
Depreciation | 2 | 2 | 3 | 5 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 26 | -31 | -116 | -61 | -684 | -0 | -1 | -2 | -5 | -5 | 632 | 166 | 221 |
Tax % | 35% | -9% | 10% | -1% | 43% | -400% | -7% | -26% | 28% | 9% | -0% | -1% | |
17 | -34 | -105 | -63 | -355 | -0 | -2 | -3 | -3 | -4 | 634 | 167 | 221 | |
EPS in Rs | 14.72 | -10.30 | -84.25 | -29.90 | -205.00 | -0.04 | -2.33 | -2.83 | -3.30 | -4.33 | 615.25 | 162.29 | 214.87 |
Dividend Payout % | 7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -33% |
5 Years: | % |
3 Years: | 293% |
TTM: | 10022% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 162% |
3 Years: | 271% |
TTM: | 11% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 98% |
3 Years: | 120% |
1 Year: | 94% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 28% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 242 | 298 | 320 | 125 | -86 | 22 | 5 | 19 | 14 | 15 | 1,814 | 1,982 | 2,062 |
Preference Capital | 0 | 0 | 47 | 47 | 47 | 66 | 66 | 48 | 53 | 57 | 63 | 68 | |
1,967 | 3,402 | 4,315 | 5,348 | 5,796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | |
1,011 | 900 | 1,453 | 1,731 | 2,012 | 86 | 86 | 72 | 74 | 80 | 83 | 88 | 20 | |
Total Liabilities | 3,231 | 4,610 | 6,098 | 7,214 | 7,732 | 118 | 101 | 102 | 99 | 105 | 1,908 | 2,080 | 2,160 |
138 | 141 | 3,728 | 6,729 | 6,785 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | |
CWIP | 2,432 | 3,995 | 1,902 | 19 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 277 | 194 | 201 | 58 | 92 | 55 | 39 | 40 | 37 | 42 | 1,846 | 2,019 | 2,099 |
385 | 279 | 268 | 409 | 836 | 58 | 58 | 57 | 58 | 59 | 58 | 58 | 58 | |
Total Assets | 3,231 | 4,610 | 6,098 | 7,214 | 7,732 | 118 | 101 | 102 | 99 | 105 | 1,908 | 2,080 | 2,160 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
669 | -143 | 163 | 639 | -258 | -4 | 0 | -1 | -0 | -0 | -0 | -1 | |
-1,780 | -1,481 | -1,470 | -1,053 | -348 | -121 | -0 | 1 | 0 | 2 | -1 | 0 | |
1,268 | 1,531 | 1,274 | 520 | 600 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow | 156 | -93 | -34 | 107 | -6 | -129 | 0 | -0 | 0 | 1 | -2 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 6 | 15 | 264 | 23 | 0 | 0 | 0 | 0 | 0 | ||
Inventory Days | 47 | 52 | 64 | 2,153 | 59 | |||||||
Days Payable | 413 | 339 | 660 | 12,202 | 238 | |||||||
Cash Conversion Cycle | -357 | -281 | -582 | -9,786 | -157 | 0 | 0 | 0 | 0 | 0 | ||
Working Capital Days | -466 | -241 | -567 | -20,978 | -185 | 17,359 | 91,166 | 32,100 | 66,227 | 1,516 | ||
ROCE % | 3% | 0% | -0% | -0% | 1% | 0% | 0% | -0% | -0% | -0% | 65% | 9% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 11 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 10 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 for quarter ended 31.03.2024
- Compliance Certificate Under Regulation 7(3) Of SEBI(LODR) Regulation 2015 10 Apr
- Closure of Trading Window 29 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Related Companies:[1]
Company has one Associate Company
named Jindal India Powertech Limited and
one Joint Venture named Mandakini Coal Company Limited.