Indian Renewable Energy Development Agency Ltd

Indian Renewable Energy Development Agency Ltd

₹ 175 2.22%
17 May - close price
About

Indian Renewable Energy Development Agency Ltd was incorporated as a fully owned Govt. of India enterprise under the administrative control of the MNRE. Furthermore, the company was notified as a public financial institution and is also registered as a non-deposit taking NBFC with the RBI.
The company was established for the promotion, development and commercialisation of new and renewable sources of energy and provides financial assistance to energy efficiency and conservation projects. The GoI conferred the status of Mini Ratna under Category-I upon IREDA in June 2015.
RBI classified company as “Infrastructure Finance Company”.[1]

Key Points

Business Profile[1]
Company is the nation's largest pure-play green financing NBFC. It provides a comprehensive range of financial products and related services, from project conceptualization to post-commissioning, for Renewable Energy (RE) projects and other value chain activities, such as equipment manufacturing and transmission.

  • Market Cap 47,022 Cr.
  • Current Price 175
  • High / Low 215 / 50.0
  • Stock P/E 136
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 8.33 %
  • ROE 12.6 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 10.9% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Revenue
Interest
Financing Profit
Financing Margin %
Depreciation
Profit before tax
Tax %
EPS in Rs
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Revenue 1,331 1,810 2,020 2,369 2,614
Interest 810 1,006 1,183 1,459 1,570
194 240 431 649 496
Financing Profit 327 564 406 260 548
Financing Margin % 25% 31% 20% 11% 21%
-7 7 -72 3 44
Depreciation 7 21 23 23 23
Profit before tax 313 549 311 241 570
Tax % 33% 26% 20% 11% 39%
210 405 250 215 346
EPS in Rs 267.74 5.17 3.18 2.74 4.41
Dividend Payout % 60% 31% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -5%
TTM: 61%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 785 785 785 785 785
Reserves 1,643 1,661 1,800 1,737 2,211
12,777 14,985 18,753 21,854 24,000
3,592 2,937 3,181 3,277 3,298
Total Liabilities 18,797 20,368 24,518 27,652 30,293
318 314 303 282 266
CWIP 0 3 0 0 0
Investments 0 1 0 1 1
18,479 20,050 24,215 27,370 30,027
Total Assets 18,797 20,368 24,518 27,652 30,293

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-1,282 -1,846 -5,018 -1,709 -3,206
-282 -53 -37 -0 -2
2,644 1,701 3,736 2,141 2,441
Net Cash Flow 1,081 -198 -1,319 431 -767

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROE % 17% 12% 8% 13%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2023Mar 2024
75.00% 75.00%
1.88% 1.36%
4.37% 0.94%
18.75% 22.70%
No. of Shareholders 13,67,95321,47,272

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents