Hindprakash Industries Ltd
Incorporated in 2008, Hindprakash Industries
Ltd does manufacturing and trading of dyes, intermediates, auxiliary, chemicals and other merchandise, etc.[1]
- Market Cap ₹ 158 Cr.
- Current Price ₹ 152
- High / Low ₹ 211 / 82.5
- Stock P/E 51.3
- Book Value ₹ 41.3
- Dividend Yield 0.33 %
- ROCE 9.36 %
- ROE 6.24 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 34.2%
Cons
- Stock is trading at 3.55 times its book value
- The company has delivered a poor sales growth of 2.91% over past five years.
- Company has a low return on equity of 6.77% over last 3 years.
- Debtor days have increased from 98.1 to 118 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Chemicals Industry: Dyes And Pigments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 44 | 58 | 82 | 83 | 86 | 87 | 97 | 105 | 90 | 104 | 101 | 116 | |
39 | 42 | 54 | 77 | 79 | 81 | 83 | 92 | 100 | 87 | 100 | 97 | 111 | |
Operating Profit | 1 | 1 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 3 | 4 | 4 | 6 |
OPM % | 2% | 3% | 6% | 6% | 5% | 5% | 5% | 4% | 4% | 3% | 4% | 4% | 5% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 2 | 1 | |
Interest | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 3 | 4 | 3 | 4 |
Tax % | 32% | 34% | 33% | 34% | 34% | 34% | 34% | 29% | 29% | 25% | 26% | 26% | |
1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 3 | |
EPS in Rs | 5.70 | 7.64 | 6.68 | 10.25 | 8.91 | 9.93 | 10.76 | 3.79 | 3.26 | 2.31 | 2.62 | 2.36 | 2.97 |
Dividend Payout % | 4% | 3% | 3% | 2% | 1% | 0% | 0% | 1% | 31% | 43% | 38% | 21% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 3% |
3 Years: | -1% |
TTM: | 32% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 1% |
3 Years: | -10% |
TTM: | 112% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 45% |
1 Year: | 67% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 7% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 8 | 10 | 10 | 10 | 10 | 10 |
Reserves | 2 | 4 | 6 | 8 | 10 | 12 | 15 | 12 | 24 | 26 | 28 | 30 | 33 |
8 | 8 | 11 | 15 | 9 | 11 | 11 | 15 | 6 | 10 | 9 | 21 | 25 | |
9 | 9 | 14 | 11 | 7 | 9 | 3 | 13 | 17 | 10 | 8 | 18 | 12 | |
Total Liabilities | 20 | 21 | 33 | 36 | 29 | 35 | 31 | 48 | 57 | 56 | 56 | 80 | 80 |
2 | 2 | 3 | 3 | 3 | 3 | 3 | 11 | 11 | 12 | 11 | 15 | 15 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
19 | 19 | 30 | 33 | 25 | 31 | 28 | 37 | 44 | 43 | 42 | 60 | 60 | |
Total Assets | 20 | 21 | 33 | 36 | 29 | 35 | 31 | 48 | 57 | 56 | 56 | 80 | 80 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | -0 | 1 | -1 | -1 | -2 | 3 | 5 | |||||
-1 | -0 | 0 | -7 | 1 | 0 | 1 | -13 | |||||
-7 | 1 | -1 | 8 | 0 | 2 | -3 | 8 | |||||
Net Cash Flow | -2 | 0 | 0 | -0 | 0 | -0 | 0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 87 | 86 | 90 | 74 | 55 | 70 | 56 | 83 | 77 | 95 | 82 | 118 |
Inventory Days | 59 | 58 | 48 | 41 | 47 | 46 | 43 | 52 | 66 | 60 | 64 | |
Days Payable | 90 | 93 | 51 | 31 | 40 | 11 | 32 | 38 | 16 | 12 | 58 | |
Cash Conversion Cycle | 56 | 86 | 55 | 71 | 65 | 77 | 90 | 95 | 91 | 144 | 130 | 123 |
Working Capital Days | 76 | 87 | 90 | 92 | 79 | 94 | 104 | 107 | 113 | 152 | 132 | 135 |
ROCE % | 8% | 11% | 22% | 23% | 18% | 20% | 18% | 17% | 16% | 10% | 10% | 9% |
Documents
Announcements
- Board Meeting Intimation for Prior Intimation Of Board Meeting To Be Held To Consider And Approve Audited Financial Results For The Quarter And Year Ended On 31St March, 2024. 21 May
- Compliance Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Period Ended On March 31, 2024. 23 Apr
- Announcement Under Regulation 30 (LODR) - Appointment Of Internal Auditor 22 Apr
-
Compliances- Compliance Certificate For The Period Ended March 31, 2024.
12 Apr - Compliance Certificate under Reg. 7(3) pf SEBI (LODR) Regulations, 2015 for the year ended on March 31, 2024
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018 for the quarter and year ended on March 31, 2024
Business Overview:[1]
Company is a part of Hindprakash Group. It manufactures Dyestuffs, Dye Intermediate, Textile Chemicals, Auxiliaries, Adhesive, Paint Binders and Intermediates