Hindustan Copper Ltd

₹ 364 2.42%

19 Apr - close price

hindustancopper.com BSE: 513599 NSE : HINDCOPPER

About

Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. ^[1]

Key Points

Only Indian Company mining Copper
Hindustan Copper Limited(HCL) is the only Public sector undertaking which is engaged in producing Copper right from mining to benefication, smelting, refining, casting of refined copper metal and converting into saleable products.^[1]

Website BSE NSE

Market Cap ₹ 35,194 Cr.
Current Price ₹ 364
High / Low ₹ 377 / 97.6
Stock P/E 116
Book Value ₹ 22.6
Dividend Yield 0.25 %
ROCE 18.0 %
ROE 14.7 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has delivered good profit growth of 29.9% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 29.9%

Cons

Stock is trading at 16.1 times its book value
Promoter holding has decreased over last 3 years: -9.91%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	538	522	268	464	544	545	348	212	557	560	371	381	399
	321	492	147	358	413	393	222	148	443	374	278	260	293
Operating Profit	217	31	120	107	132	152	127	64	114	186	93	121	107
OPM %	40%	6%	45%	23%	24%	28%	36%	30%	20%	33%	25%	32%	27%
	8	9	11	12	11	16	11	22	12	52	14	11	10
Interest	16	12	11	8	5	5	4	4	5	3	4	4	4
Depreciation	81	92	59	19	17	55	55	50	9	61	41	46	30
Profit before tax	129	-63	61	92	120	109	78	32	111	174	62	83	82
Tax %	16%	42%	26%	27%	-43%	18%	27%	19%	28%	24%	24%	27%	23%
	108	-37	46	68	172	89	57	26	80	132	47	61	63
EPS in Rs	1.17	-0.40	0.47	0.70	1.78	0.92	0.59	0.27	0.83	1.37	0.49	0.63	0.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	1,485	1,323	1,489	1,016	1,072	1,204	1,670	1,816	832	1,787	1,822	1,677	1,711
	952	1,020	984	888	962	981	1,399	1,310	1,074	1,376	1,310	1,185	1,205
Operating Profit	534	303	505	128	110	223	271	506	-242	411	512	492	507
OPM %	36%	23%	34%	13%	10%	18%	16%	28%	-29%	23%	28%	29%	30%
	85	257	102	67	52	27	41	37	57	35	50	96	87
Interest	2	6	2	1	3	14	26	60	62	64	30	17	16
Depreciation	144	151	174	113	119	142	165	253	291	295	150	175	177
Profit before tax	473	404	431	80	40	94	122	230	-538	87	382	396	401
Tax %	32%	12%	33%	16%	5%	34%	35%	37%	-6%	-26%	2%	25%
	323	356	286	68	38	62	80	146	-569	110	374	295	303
EPS in Rs	3.50	3.84	3.10	0.73	0.41	0.67	0.86	1.57	-6.15	1.19	3.87	3.05	3.14
Dividend Payout %	29%	26%	32%	21%	0%	30%	29%	33%	0%	29%	30%	30%

Compounded Sales Growth
10 Years:	2%
5 Years:	0%
3 Years:	26%
TTM:	3%

Compounded Profit Growth
10 Years:	-2%
5 Years:	30%
3 Years:	36%
TTM:	20%

Stock Price CAGR
10 Years:	16%
5 Years:	49%
3 Years:	37%
1 Year:	260%

Return on Equity
10 Years:	6%
5 Years:	5%
3 Years:	17%
Last Year:	15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	463	463	463	463	463	463	463	463	463	463	484	484	484
Reserves	935	1,189	1,367	1,399	948	1,004	1,065	1,174	498	627	1,428	1,599	1,705
	0	0	0	0	207	472	657	1,070	1,564	1,137	409	157	291
	505	461	434	371	1,181	597	630	636	802	819	844	955	785
Total Liabilities	1,903	2,113	2,263	2,233	2,799	2,536	2,814	3,344	3,326	3,046	3,164	3,194	3,264
	209	206	212	202	178	354	332	316	337	322	282	308	1,359
CWIP	480	587	691	851	733	279	660	1,022	1,232	1,179	683	731	820
Investments	149	89	29	71	76	0	0	0	0	1	1	10	30
	1,066	1,231	1,331	1,108	1,812	1,903	1,822	2,005	1,757	1,544	2,199	2,146	1,055
Total Assets	1,903	2,113	2,263	2,233	2,799	2,536	2,814	3,344	3,326	3,046	3,164	3,194	3,264

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	350	215	331	237	262	-260	372	252	86	832	1,052	674
	-210	-114	-259	-209	-451	-258	-558	-587	-430	-364	-404	-337
	-55	-112	-111	-109	183	-8	-96	445	42	133	-251	-382
Net Cash Flow	85	-11	-38	-80	-7	-526	-282	110	-302	601	397	-46

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	30	51	49	31	20	50	18	73	36	34	16	14
Inventory Days	1,463						737	1,189		413
Days Payable	267						204	358		147
Cash Conversion Cycle	1,226	51	49	31	20	50	550	903	36	301	16	14
Working Capital Days	49	95	95	178	137	243	144	169	311	93	25	-20
ROCE %	37%	26%	24%	4%	2%	6%	7%	12%	-18%	6%	18%	18%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	72.76%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%
	1.14%	1.07%	0.26%	0.31%	0.67%	1.32%	1.45%	1.51%	1.80%	2.18%	2.05%	3.13%
	13.02%	17.02%	16.80%	16.44%	15.61%	15.95%	15.92%	16.44%	15.89%	13.29%	13.70%	12.28%
	13.08%	15.77%	16.79%	17.10%	17.58%	16.59%	16.49%	15.90%	16.18%	18.39%	18.11%	18.45%
No. of Shareholders	2,45,042	2,88,303	3,07,314	3,25,776	3,50,892	3,32,048	3,26,981	3,25,454	3,20,901	3,16,684	3,64,291	4,28,801

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	82.88%	76.05%	76.05%	76.05%	76.05%	66.14%	66.14%	66.14%
	0.00%	0.07%	0.14%	0.19%	0.71%	0.31%	1.51%	3.13%
	13.41%	14.53%	14.48%	13.65%	12.66%	16.44%	16.44%	12.28%
	3.70%	9.36%	9.34%	10.11%	10.58%	17.10%	15.90%	18.45%
No. of Shareholders	69,321	1,29,089	1,32,408	1,36,167	1,63,636	3,25,776	3,25,454	4,28,801

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hindustan Copper Ltd

Hindustan Copper Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls