Happy Forgings Ltd

Happy Forgings Ltd

₹ 956 0.82%
29 Apr - close price
About

Incorporated in July 1979, Happy Forgings Limited is an Indian manufacturer specializing in designing and manufacturing heavy forgings and high-precision machined components.[1]

Key Points

Leading Forging Company[1] HFL is the 4th largest manufacturer of complex and safety-critical, heavy forged, and high precision machined components in India in terms of forgings capacity.

  • Market Cap 9,002 Cr.
  • Current Price 956
  • High / Low 1,088 / 813
  • Stock P/E 43.1
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 26.2 %
  • ROE 23.5 %
  • Face Value 2.00

Pros

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022
600
418
Operating Profit 182
OPM % 30%
2
Interest 4
Depreciation 24
Profit before tax 156
Tax % 25%
116
EPS in Rs 13.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
585 860 1,197
426 629 856
Operating Profit 159 231 341
OPM % 27% 27% 28%
6 6 6
Interest 12 7 12
Depreciation 36 38 54
Profit before tax 117 192 280
Tax % 26% 26% 25%
86 142 209
EPS in Rs 965.92 15.90 23.32
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Equity Capital 9 18 18
Reserves 636 770 970
153 240 219
76 102 119
Total Liabilities 874 1,130 1,326
415 456 678
CWIP 40 212 75
Investments 0 0 0
419 461 573
Total Assets 874 1,130 1,326

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
60 80 209
-59 -166 -172
-0 83 -37
Net Cash Flow 1 -3 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 103 94 94
Inventory Days 176 173 112
Days Payable 55 42 32
Cash Conversion Cycle 225 226 175
Working Capital Days 159 146 120
ROCE % 22% 26%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024
78.60% 78.60%
2.06% 1.12%
5.83% 16.92%
13.50% 3.35%
No. of Shareholders 1,34,83993,587

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents