G-Tec Janix Education Ltd
Incorporated in 1999, Keerti Knowledge and Skills Ltd is in the field of Information Technology related computer services[1]
- Market Cap ₹ 75.7 Cr.
- Current Price ₹ 74.3
- High / Low ₹ 141 / 41.8
- Stock P/E
- Book Value ₹ 4.65
- Dividend Yield 0.00 %
- ROCE 2.59 %
- ROE -2.43 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 16.0 times its book value
- Company has a low return on equity of -16.7% over last 3 years.
- Company has high debtors of 203 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 4.66 | 4.95 | 5.94 | 7.71 | 1.20 | 4.88 | 8.30 | 8.32 | |
| 3.94 | 3.59 | 4.76 | 6.81 | 4.43 | 8.32 | 6.86 | 7.95 | |
| Operating Profit | 0.72 | 1.36 | 1.18 | 0.90 | -3.23 | -3.44 | 1.44 | 0.37 |
| OPM % | 15.45% | 27.47% | 19.87% | 11.67% | -269.17% | -70.49% | 17.35% | 4.45% |
| 0.11 | 0.07 | 0.08 | 0.02 | 0.04 | -0.38 | 0.25 | 0.11 | |
| Interest | 0.01 | 0.01 | 0.01 | 0.03 | 0.06 | 0.01 | 0.04 | 0.01 |
| Depreciation | 0.14 | 0.33 | 0.52 | 0.49 | 0.39 | 0.29 | 0.37 | 0.34 |
| Profit before tax | 0.68 | 1.09 | 0.73 | 0.40 | -3.64 | -4.12 | 1.28 | 0.13 |
| Tax % | 30.88% | 25.69% | 27.40% | 42.50% | 0.55% | 0.00% | -1.56% | 184.62% |
| 0.47 | 0.81 | 0.53 | 0.24 | -3.62 | -4.12 | 1.30 | -0.12 | |
| EPS in Rs | 0.72 | 0.91 | 0.60 | 0.24 | -3.55 | -4.04 | 1.28 | -0.12 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 91% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| TTM: | -109% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 49% |
| 1 Year: | 78% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -17% |
| 3 Years: | -17% |
| Last Year: | -2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.11 | 2.89 | 2.89 | 3.29 | 10.19 | 10.19 | 10.19 | 10.19 |
| Reserves | 0.63 | 4.71 | 5.24 | 8.28 | -2.24 | -6.36 | -5.06 | -5.45 |
| 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.95 | |
| 0.67 | 0.84 | 1.16 | 1.40 | 1.28 | 1.21 | 1.13 | 1.33 | |
| Total Liabilities | 3.42 | 8.45 | 9.29 | 12.97 | 9.23 | 5.04 | 6.26 | 7.02 |
| 0.34 | 1.08 | 1.24 | 1.18 | 0.87 | 0.83 | 0.81 | 0.71 | |
| CWIP | 0.00 | 0.19 | 0.22 | 0.23 | 0.24 | 0.24 | 0.28 | 0.28 |
| Investments | 0.00 | 0.00 | 0.00 | 0.60 | 0.60 | 0.00 | 0.00 | 0.00 |
| 3.08 | 7.18 | 7.83 | 10.96 | 7.52 | 3.97 | 5.17 | 6.03 | |
| Total Assets | 3.42 | 8.45 | 9.29 | 12.97 | 9.23 | 5.04 | 6.26 | 7.02 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 0.00 | -1.36 | -0.76 | -1.18 | -1.67 | 0.57 | 0.27 | -0.15 | |
| 0.00 | -2.56 | 0.39 | -2.10 | 1.17 | -0.29 | -0.12 | -0.42 | |
| 0.00 | 4.11 | 0.03 | 3.22 | 0.03 | 0.01 | 0.02 | 0.25 | |
| Net Cash Flow | 0.00 | 0.19 | -0.33 | -0.07 | -0.47 | 0.29 | 0.16 | -0.32 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 125.32 | 232.27 | 256.85 | 242.39 | 1,307.92 | 173.52 | 166.67 | 202.68 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 125.32 | 232.27 | 256.85 | 242.39 | 1,307.92 | 173.52 | 166.67 | 202.68 |
| Working Capital Days | 116.71 | 221.21 | 261.15 | 257.06 | 1,426.54 | 122.66 | 131.93 | 161.88 |
| ROCE % | 21.24% | 9.02% | 4.37% | -36.68% | -63.16% | 29.46% |
Business Overview:[1]
KKSL is an education company which provides knowledge sharing, skill development through practical training to the youngsters of India. It is an ISO 9001:2015 certified organization with quality training delivery, processes, pedagogies and systems that ensures a seamless and affordable education & training through classroom and instructor led programs, Central and State government programs and CSR projects