GPT Infraprojects Ltd
GPT Infraprojects Ltd (GPT) is a construction company engaged in executing civil and infrastructure projects. It also manufactures concrete sleepers for railways. [1]
- Market Cap ₹ 1,237 Cr.
- Current Price ₹ 213
- High / Low ₹ 226 / 48.0
- Stock P/E 24.4
- Book Value ₹ 50.4
- Dividend Yield 1.18 %
- ROCE 14.2 %
- ROE 11.1 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 39.4%
- Debtor days have improved from 33.1 to 17.6 days.
Cons
- Stock is trading at 4.22 times its book value
- The company has delivered a poor sales growth of 9.24% over past five years.
- Company has a low return on equity of 9.76% over last 3 years.
- Promoters have pledged 68.0% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
424 | 483 | 453 | 390 | 503 | 502 | 520 | 578 | 618 | 609 | 675 | 809 | 991 | |
363 | 421 | 394 | 331 | 435 | 436 | 451 | 514 | 539 | 524 | 590 | 722 | 880 | |
Operating Profit | 61 | 62 | 59 | 59 | 68 | 65 | 69 | 63 | 79 | 85 | 84 | 87 | 111 |
OPM % | 14% | 13% | 13% | 15% | 14% | 13% | 13% | 11% | 13% | 14% | 12% | 11% | 11% |
6 | 8 | 7 | 7 | 10 | 13 | 18 | 17 | 5 | 7 | 7 | 6 | 7 | |
Interest | 26 | 32 | 38 | 41 | 39 | 38 | 39 | 42 | 41 | 39 | 39 | 37 | 34 |
Depreciation | 15 | 19 | 20 | 20 | 19 | 17 | 22 | 23 | 24 | 22 | 20 | 19 | 16 |
Profit before tax | 26 | 19 | 8 | 6 | 20 | 24 | 25 | 15 | 19 | 30 | 32 | 37 | 67 |
Tax % | 28% | 24% | 18% | 29% | 36% | 24% | 19% | 15% | 31% | 33% | 29% | 20% | |
18 | 14 | 6 | 4 | 13 | 18 | 21 | 13 | 13 | 20 | 23 | 30 | 51 | |
EPS in Rs | 2.71 | 2.35 | 0.87 | 0.70 | 2.11 | 3.05 | 3.43 | 2.02 | 2.58 | 3.47 | 4.18 | 5.40 | 8.95 |
Dividend Payout % | 14% | 10% | 28% | 0% | 23% | 20% | 29% | 49% | 29% | 36% | 36% | 46% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 9% |
3 Years: | 9% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 8% |
3 Years: | 32% |
TTM: | 68% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 50% |
3 Years: | 121% |
1 Year: | 333% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 15 | 29 | 29 | 29 | 29 | 29 | 58 | 58 |
Reserves | 132 | 143 | 146 | 148 | 152 | 179 | 182 | 184 | 196 | 211 | 227 | 219 | 235 |
188 | 239 | 261 | 250 | 237 | 232 | 259 | 257 | 240 | 270 | 262 | 252 | 243 | |
156 | 192 | 186 | 196 | 216 | 214 | 240 | 231 | 264 | 211 | 201 | 252 | 248 | |
Total Liabilities | 490 | 588 | 607 | 609 | 620 | 639 | 711 | 701 | 729 | 720 | 719 | 781 | 785 |
121 | 125 | 143 | 121 | 115 | 142 | 151 | 132 | 120 | 108 | 106 | 134 | 143 | |
CWIP | 11 | 3 | 2 | 14 | 3 | 3 | 2 | 3 | 1 | 1 | 2 | 7 | 2 |
Investments | 0 | 0 | 1 | 1 | 0 | 29 | 29 | 27 | 26 | 26 | 28 | 25 | 24 |
358 | 461 | 462 | 473 | 502 | 465 | 529 | 539 | 581 | 586 | 584 | 615 | 616 | |
Total Assets | 490 | 588 | 607 | 609 | 620 | 639 | 711 | 701 | 729 | 720 | 719 | 781 | 785 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 19 | 49 | 40 | 60 | 84 | 46 | 62 | 57 | 22 | 72 | 119 | |
-29 | -36 | -37 | 10 | -10 | -39 | -26 | -8 | -3 | 6 | -14 | -60 | |
11 | 20 | -15 | -50 | -51 | -44 | -21 | -51 | -57 | -27 | -58 | -56 | |
Net Cash Flow | -5 | 3 | -3 | -0 | -2 | 1 | -0 | 3 | -4 | 1 | 1 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 83 | 71 | 68 | 60 | 58 | 46 | 37 | 60 | 50 | 32 | 18 |
Inventory Days | 419 | 467 | 295 | 453 | 462 | 558 | 628 | 348 | 606 | 425 | 559 | 613 |
Days Payable | 545 | 608 | 495 | 720 | 777 | 983 | 1,036 | 640 | 1,190 | 616 | 601 | 941 |
Cash Conversion Cycle | -27 | -58 | -129 | -200 | -254 | -366 | -361 | -255 | -524 | -141 | -10 | -311 |
Working Capital Days | 150 | 164 | 182 | 180 | 146 | 113 | 144 | 135 | 154 | 183 | 185 | 139 |
ROCE % | 17% | 13% | 11% | 11% | 14% | 15% | 14% | 12% | 13% | 14% | 14% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
24 Apr - Press Release for the order bagged valued at Rs. 487 Crore.
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 16 Apr
- Certificate Pursuant To Regulation 40(9) & (10) Of The SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024. 13 Apr
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024. 8 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under Reg 74(5) of SEBI (DP) regulations, 2018 for the quarter and year ended March 31, 2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Mar 2021TranscriptPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptPPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Feb 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
Feb 2019TranscriptNotesPPT
-
Aug 2018TranscriptPPT
-
Jun 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Dec 2017TranscriptPPT
-
Sep 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Aug 2016Transcript PPT
-
Feb 2016TranscriptPPT
Overview[1]
GPT Infraprojects Limited, the flagship company of GPT Group, is a premier infrastructure company based out of Kolkata. It is focused on Railways and executes civil and infrastructure projects, especially large bridges and ROBs for Railways.