Goldiam International Ltd
Incorporated in 1986, Goldiam International Ltd is engaged in the business of manufacturing and exporting gold and diamond jewelry to global retailers. [1]
- Market Cap ₹ 1,835 Cr.
- Current Price ₹ 172
- High / Low ₹ 217 / 120
- Stock P/E 30.0
- Book Value ₹ 24.0
- Dividend Yield 1.15 %
- ROCE 27.0 %
- ROE 22.0 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 44.3% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 39.7%
Cons
- Stock is trading at 7.16 times its book value
- Earnings include an other income of Rs.27.7 Cr.
- Company has high debtors of 164 days.
- Working capital days have increased from 52.8 days to 108 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
91 | 96 | 123 | 118 | 130 | 133 | 117 | 167 | 162 | 216 | 391 | 303 | 335 | |
85 | 92 | 114 | 109 | 121 | 124 | 108 | 147 | 145 | 190 | 346 | 259 | 286 | |
Operating Profit | 6 | 5 | 10 | 9 | 9 | 8 | 10 | 20 | 17 | 27 | 45 | 44 | 49 |
OPM % | 7% | 5% | 8% | 8% | 7% | 6% | 8% | 12% | 11% | 12% | 11% | 15% | 15% |
7 | 10 | 6 | 9 | 13 | 7 | 6 | 11 | 10 | 18 | 29 | 28 | 28 | |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 11 | 13 | 13 | 14 | 19 | 13 | 14 | 28 | 26 | 42 | 71 | 70 | 75 |
Tax % | 21% | 34% | 24% | 22% | 19% | 34% | 36% | 30% | 25% | 27% | 19% | 19% | |
9 | 8 | 10 | 11 | 15 | 9 | 9 | 20 | 19 | 31 | 57 | 57 | 61 | |
EPS in Rs | 0.68 | 0.68 | 0.80 | 0.89 | 1.23 | 0.70 | 0.72 | 1.71 | 1.72 | 2.75 | 5.27 | 5.22 | 5.68 |
Dividend Payout % | 44% | 44% | 30% | 34% | 41% | 57% | 42% | 35% | 76% | 58% | 23% | 38% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 21% |
3 Years: | 23% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 44% |
3 Years: | 43% |
TTM: | 8% |
Stock Price CAGR | |
---|---|
10 Years: | 41% |
5 Years: | 52% |
3 Years: | 27% |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 15% |
3 Years: | 20% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 23 | 22 | 22 | 22 | 22 | 21 |
Reserves | 138 | 142 | 148 | 155 | 163 | 195 | 209 | 207 | 199 | 223 | 218 | 250 | 235 |
21 | 53 | 29 | 44 | 22 | 14 | 11 | 7 | 4 | 10 | 1 | 1 | 1 | |
25 | 30 | 41 | 36 | 34 | 20 | 22 | 26 | 33 | 67 | 52 | 77 | 99 | |
Total Liabilities | 208 | 250 | 243 | 260 | 243 | 254 | 267 | 262 | 258 | 322 | 293 | 350 | 357 |
9 | 20 | 19 | 17 | 16 | 16 | 16 | 17 | 17 | 27 | 27 | 25 | 26 | |
CWIP | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 94 | 108 | 98 | 107 | 108 | 142 | 125 | 127 | 148 | 173 | 111 | 105 | 107 |
105 | 122 | 125 | 135 | 117 | 94 | 126 | 119 | 94 | 122 | 155 | 219 | 224 | |
Total Assets | 208 | 250 | 243 | 260 | 243 | 254 | 267 | 262 | 258 | 322 | 293 | 350 | 357 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | -9 | 5 | -5 | 45 | 0 | -14 | 40 | 47 | 48 | -8 | -3 | |
-3 | -20 | 12 | -4 | 7 | -4 | 27 | 5 | -13 | -14 | 90 | 29 | |
8 | 27 | -27 | 12 | -33 | -15 | -4 | -33 | -35 | -8 | -80 | -28 | |
Net Cash Flow | 11 | -2 | -10 | 3 | 19 | -19 | 9 | 13 | -0 | 26 | 2 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 223 | 264 | 229 | 251 | 150 | 149 | 194 | 114 | 64 | 56 | 63 | 164 |
Inventory Days | 131 | 158 | 126 | 141 | 96 | 75 | 74 | 30 | 36 | 38 | 34 | 45 |
Days Payable | 108 | 112 | 115 | 106 | 94 | 56 | 75 | 61 | 85 | 128 | 49 | 108 |
Cash Conversion Cycle | 246 | 310 | 240 | 286 | 152 | 168 | 193 | 84 | 15 | -34 | 48 | 102 |
Working Capital Days | 257 | 303 | 244 | 296 | 170 | 184 | 274 | 140 | 72 | 6 | 45 | 108 |
ROCE % | 5% | 5% | 6% | 6% | 6% | 6% | 6% | 12% | 11% | 17% | 29% | 27% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - The Company will be holding post result earnings/Conference call with investor/analyst on Thursday, May 23, 2024 at 4:00 P.M. During the call, the management will …
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
13 May - With regard to additional new Export Orders received
- Board Meeting Intimation for : Intimation Under Regulation 29(1)(A) And (B) Of The SEBI (LODR) Regulations, 2015. Intimation Under Regulation 29(1)(A) And (B) 7 May
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 30 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 18 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
Product Portfolio
Co is a supplier of Natural diamond jewellery and Lab grown diamond (LGD) jewellery to global retailers, departmental stores and wholesalers. Its products include Engagement Rings, Wedding Bands, Anniversary Rings, Bridal Sets, Earrings and Pendants. [1] [2]
Goldiam has been transitioning from a pure natural diamond in-store jewellery company to a major supplier of Lab Grown Diamond Jewellery, with omnichannel sales strategy.[3]