Gandhar Oil Refinery (India) Ltd
Incorporated in 1992, Gandhar Oil Limited is a prominent manufacturer of white oils that caters to the consumer and healthcare end industries.[1]
- Market Cap ₹ 2,155 Cr.
- Current Price ₹ 220
- High / Low ₹ 345 / 196
- Stock P/E 11.3
- Book Value ₹ 83.8
- Dividend Yield 0.00 %
- ROCE 37.3 %
- ROE 30.0 %
- Face Value ₹ 2.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Refineries Industry: Refineries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
1,756 | 2,169 | 3,568 | 2,504 | 2,221 | 3,543 | 4,079 | |
1,680 | 2,042 | 3,496 | 2,444 | 2,081 | 3,296 | 3,762 | |
Operating Profit | 76 | 127 | 72 | 60 | 140 | 247 | 317 |
OPM % | 4% | 6% | 2% | 2% | 6% | 7% | 8% |
10 | 13 | 11 | 13 | 29 | 26 | 22 | |
Interest | 47 | 31 | 48 | 50 | 37 | 33 | 52 |
Depreciation | 8 | 9 | 8 | 11 | 11 | 15 | 17 |
Profit before tax | 31 | 100 | 27 | 13 | 120 | 225 | 271 |
Tax % | 16% | 26% | 30% | 24% | 17% | 27% | 21% |
26 | 74 | 19 | 10 | 100 | 164 | 213 | |
EPS in Rs | 162.19 | 46.43 | 11.71 | 6.16 | 62.70 | 18.42 | 23.76 |
Dividend Payout % | 1,778% | 0% | 85% | 73% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 18% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 168% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 29% |
Last Year: | 30% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 212 | 285 | 368 | 330 | 429 | 525 | 709 | 805 |
272 | 326 | 116 | 146 | 90 | 191 | 220 | 391 | |
374 | 481 | 771 | 516 | 566 | 586 | 668 | 829 | |
Total Liabilities | 875 | 1,108 | 1,271 | 1,008 | 1,101 | 1,318 | 1,613 | 2,040 |
74 | 78 | 99 | 97 | 88 | 190 | 220 | 239 | |
CWIP | 2 | 4 | 5 | 12 | 22 | 44 | 73 | 89 |
Investments | 0 | 0 | 1 | 0 | 7 | 0 | 0 | 0 |
798 | 1,025 | 1,166 | 899 | 984 | 1,084 | 1,321 | 1,712 | |
Total Assets | 875 | 1,108 | 1,271 | 1,008 | 1,101 | 1,318 | 1,613 | 2,040 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
214 | -26 | 165 | 70 | 118 | 167 | 104 | |
-10 | -8 | 1 | -24 | -22 | -116 | -73 | |
-221 | 24 | -176 | -45 | -91 | -4 | -44 | |
Net Cash Flow | -16 | -10 | -11 | 2 | 5 | 47 | -13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 90 | 95 | 63 | 64 | 84 | 46 | 50 |
Inventory Days | 54 | 51 | 30 | 32 | 38 | 40 | 47 |
Days Payable | 84 | 81 | 84 | 82 | 101 | 63 | 59 |
Cash Conversion Cycle | 60 | 65 | 9 | 14 | 22 | 22 | 38 |
Working Capital Days | 70 | 75 | 28 | 41 | 48 | 32 | 46 |
ROCE % | 23% | 13% | 31% | 39% | 37% |
Documents
Announcements
- Submission Of Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024. 18 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 18 Apr
-
Compliance Certificate Pursuant To Regulation 7(3) Of SEBI (LODR) Regulations, 2015
6 Apr - With reference to the captioned subject, please find enclosed herewith the Compliance Certificate, duly signed by Compliance Officer of the Company and authorised representative of …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Depositories and Participants) regulations, 2018, we are enclosing herewith a copy of certificate dated April 03, 2024 received from Link Intime India Private Limited, RTA …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
5 Apr - The officials of our Company, Gandhar Oil Refinery (India) Limited ('Company') will be interacting virtually with the Analysts / Investors on Thursday, April 11, 2024 …
Concalls
-
Feb 2024Transcript PPT
-
Jan 2024Transcript PPT
-
Dec 2023TranscriptNotesPPT
-
Dec 2023TranscriptNotesPPT
Business Division
A) PHPO (personal care, healthcare, and performance oils)[1] - comprises white oils, waxes, and jellies. White oils are highly refined mineral oils that are pure, stable, colorless, odorless, non-toxic, and chemically inert and are used as an ingredient in various end-products. Petroleum jelly is a thick, waxy paste that many people use as a skin care product