Dhampur Bio Organics Ltd

Dhampur Bio Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dhampur Bio Organics Ltd

₹ 123 0.33%
18 May - close price
dhampur.com BSE: 543593 NSE: DBOL
About

Dhampur Bio Organics Limited is an integrated sugarcane processing companies which demerged from Dhampur sugar Mills Ltd listed in Sept 2022. Their products include ethanol and Domestic spirits (Country Liquor).

Key Points

Product Profile:
a) Sugar[1]
b) Bio Fuels[2]
c) Renewable Energy[3]
d) Domestic Spirits[4]
e) ENA[5]
f) Bagasse[6]
g) Organic Fertilizer[7]

Website BSE NSE
  • Market Cap ₹ 818 Cr.
  • Current Price ₹ 123
  • High / Low ₹ 192 / 115
  • Stock P/E 16.8
  • Book Value ₹ 154
  • Dividend Yield 2.03 %
  • ROCE 5.78 %
  • ROE 4.84 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.80 times its book value
  • Company has been maintaining a healthy dividend payout of 18.2%

Cons

  • Company has a low return on equity of 9.47% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
351 359 348 506 496 515 591 800 550 538 280 463
317 345 311 404 463 492 558 686 511 518 283 381
Operating Profit 35 14 36 102 33 23 34 114 39 20 -3 82
OPM % 10% 4% 10% 20% 7% 5% 6% 14% 7% 4% -1% 18%
2 0 0 1 2 5 0 6 3 0 16 5
Interest 10 6 3 10 14 9 5 12 13 9 6 18
Depreciation 7 5 8 10 8 9 10 13 11 10 14 14
Profit before tax 19 3 25 83 12 10 19 94 17 1 -6 55
Tax % 20% 70% 26% 16% 29% 27% 28% 13% 35% 34% 35% 25%
15 1 19 69 9 8 14 82 11 1 -4 41
EPS in Rs 1.32 1.14 2.07 12.34 1.65 0.12 -0.63 6.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 1,564 2,402 1,831
0 1,377 2,198 1,693
Operating Profit -0 187 203 138
OPM % 12% 8% 8%
0 3 14 24
Interest 0 30 41 45
Depreciation 0 31 40 49
Profit before tax -0 130 136 67
Tax % 0% 20% 18% 27%
-0 104 112 49
EPS in Rs 16.87 7.35
Dividend Payout % 0% 0% 21% 34%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 1597%
TTM: -55%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -26%
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 66 66 66 66
Reserves 715 819 929 954
403 835 810 1,057
355 280 272 236
Total Liabilities 1,539 2,000 2,078 2,314
628 689 909 1,036
CWIP 7 78 36 13
Investments 11 7 27 28
893 1,225 1,105 1,236
Total Assets 1,539 2,000 2,078 2,314

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -233 386 -122
0 -142 -228 -143
0 394 -78 170
Net Cash Flow 0 19 80 -96

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 25 20 17
Inventory Days 341 163 295
Days Payable 54 33 37
Cash Conversion Cycle 312 151 275
Working Capital Days 224 118 207
ROCE % 11% 10%

Shareholding Pattern

Numbers in percentages

6 Recently
May 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
49.08% 49.09% 50.22% 50.22% 50.45% 50.45% 50.64% 50.79%
8.55% 7.37% 6.63% 5.34% 4.81% 4.83% 3.42% 1.95%
0.49% 0.58% 0.49% 0.47% 0.45% 0.45% 0.45% 0.45%
41.88% 42.96% 42.67% 43.98% 44.30% 44.26% 45.51% 46.82%
No. of Shareholders 62,08260,35255,77054,70454,37653,82555,74654,291

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls