BPL Ltd
Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]
- Market Cap ₹ 480 Cr.
- Current Price ₹ 98.1
- High / Low ₹ 128 / 58.0
- Stock P/E 35.7
- Book Value ₹ 51.0
- Dividend Yield 0.00 %
- ROCE 7.09 %
- ROE 5.54 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 79.1% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -13.9% over past five years.
- Company has a low return on equity of 5.35% over last 3 years.
- Contingent liabilities of Rs.175 Cr.
- Earnings include an other income of Rs.5.18 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
94 | 45 | 24 | 40 | 94 | 124 | 140 | 95 | 44 | 38 | 52 | 66 | |
99 | 53 | 23 | 41 | 116 | 114 | 137 | 111 | 41 | 38 | 46 | 52 | |
Operating Profit | -5 | -8 | 1 | -1 | -22 | 10 | 3 | -16 | 2 | 0 | 7 | 14 |
OPM % | -5% | -18% | 3% | -2% | -24% | 8% | 2% | -17% | 5% | 0% | 13% | 22% |
39 | 14 | 9 | 16 | 80 | 15 | 3 | 2 | 1 | 11 | 10 | 5 | |
Interest | 3 | 0 | 0 | 1 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Depreciation | 2 | 1 | 2 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
Profit before tax | 30 | 4 | 8 | 14 | 53 | 23 | 4 | -17 | -1 | 8 | 13 | 17 |
Tax % | 135% | 3,061% | 0% | 159% | 1% | 68% | 75% | 122% | -3,874% | -69% | 57% | 20% |
-10 | -127 | 8 | -8 | 53 | 7 | 1 | 4 | -21 | 13 | 6 | 13 | |
EPS in Rs | -2.10 | -26.04 | 1.59 | -1.73 | 10.86 | 1.50 | 0.19 | 0.77 | -4.39 | 2.65 | 1.17 | 2.75 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | -14% |
3 Years: | 15% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 79% |
3 Years: | 38% |
TTM: | 135% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 30% |
3 Years: | 42% |
1 Year: | 69% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 5% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves | 149 | 21 | 29 | 21 | 109 | 116 | 117 | 121 | 100 | 117 | 187 | 201 |
Preference Capital | 170 | 170 | 170 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
0 | 0 | 0 | 7 | 24 | 6 | 9 | 12 | 13 | 10 | 2 | 9 | |
207 | 198 | 188 | 225 | 196 | 189 | 192 | 195 | 194 | 190 | 191 | 189 | |
Total Liabilities | 404 | 268 | 266 | 301 | 377 | 360 | 367 | 377 | 355 | 366 | 429 | 447 |
20 | 15 | 12 | 12 | 10 | 8 | 8 | 24 | 23 | 21 | 24 | 25 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 3 |
Investments | 115 | 136 | 21 | 21 | 56 | 56 | 56 | 56 | 56 | 175 | 240 | 240 |
268 | 117 | 233 | 269 | 312 | 296 | 299 | 296 | 277 | 170 | 165 | 178 | |
Total Assets | 404 | 268 | 266 | 301 | 377 | 360 | 367 | 377 | 355 | 366 | 429 | 447 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-13 | 7 | -121 | -20 | -60 | 4 | -7 | 8 | 1 | -0 | 6 | 8 | |
42 | 10 | 122 | 14 | 57 | 15 | -4 | -12 | 0 | 4 | 4 | -9 | |
-28 | -21 | -0 | 6 | 14 | -20 | 2 | 0 | -1 | -4 | -10 | 6 | |
Net Cash Flow | 1 | -4 | 1 | -1 | 11 | -1 | -9 | -3 | 0 | -1 | 0 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 28 | 1,766 | 1,054 | 45 | 28 | 51 | 38 | 131 | 125 | 97 | 118 |
Inventory Days | 47 | 20 | 53 | 57 | 101 | 54 | 44 | 33 | 72 | 80 | 52 | 54 |
Days Payable | 44 | 118 | 247 | 133 | 68 | 50 | 49 | 61 | 135 | 61 | 75 | 63 |
Cash Conversion Cycle | 75 | -70 | 1,573 | 978 | 78 | 32 | 45 | 10 | 67 | 143 | 74 | 109 |
Working Capital Days | 56 | -1 | 1,824 | 844 | -211 | -138 | -90 | -219 | -470 | -538 | -625 | -444 |
ROCE % | -1% | -0% | 1% | 1% | 1% | 6% | 3% | -9% | 1% | 6% | 7% |
Documents
Announcements
- Financial Results For The Year Ended 31St March 2024 24 May
- Board Meeting Outcome for Outcome Of Board Meeting Held On 24Th May 2024 24 May
- Board Meeting Intimation for Consider And Approve Audited Financials For The Financial Year 2023-24 18 May
- Declaration Under Regulation 31(4) Of SEBI (SAST) Regulations, 2011 13 May
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.