Basilic Fly Studio Ltd
Incorporated in 2016, Basilic Fly Studio Limited is a visual effects (VFX) studio headquartered in Chennai, India with subsidiaries operating in Canada and the UK.[1]
- Market Cap ₹ 824 Cr.
- Current Price ₹ 355
- High / Low ₹ 508 / 252
- Stock P/E 22.8
- Book Value ₹ 52.2
- Dividend Yield 0.00 %
- ROCE 147 %
- ROE 120 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 125%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 27.0 days to 60.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 17 | 24 | 70 | 100 | |
| 16 | 22 | 34 | 52 | |
| Operating Profit | 1 | 1 | 36 | 49 |
| OPM % | 7% | 6% | 52% | 49% |
| 0 | 0 | 0 | 3 | |
| Interest | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 1 | 1 |
| Profit before tax | 1 | 1 | 35 | 50 |
| Tax % | 36% | 32% | 25% | 28% |
| 0 | 1 | 26 | 36 | |
| EPS in Rs | 3.40 | 7.90 | 15.55 | 15.58 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 80% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 374% |
| TTM: | 37% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 125% |
| Last Year: | 120% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 1 | 1 | 17 | 23 |
| Reserves | 2 | 3 | 13 | 98 |
| 0 | 4 | 4 | 2 | |
| 6 | 6 | 14 | 22 | |
| Total Liabilities | 9 | 14 | 49 | 146 |
| 1 | 1 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 2 | 2 | 6 |
| 9 | 10 | 44 | 138 | |
| Total Assets | 9 | 14 | 49 | 146 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| -2 | 2 | 4 | -21 | |
| -0 | -3 | -1 | -36 | |
| -0 | 3 | -1 | 53 | |
| Net Cash Flow | -3 | 2 | 2 | -5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 14 | 6 | 102 | |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 14 | 6 | 102 | |
| Working Capital Days | -96 | -65 | 86 | |
| ROCE % | 23% | 171% |
Business profile[1] Basilic Fly Studio provides Visual Effects (VFX) solutions for movies, TV, net series, and commercials. BFS' service list includes