AVG Logistics Ltd
AVG Logistics Ltd, incorporated in 2010, provides road transportation services, warehousing facilities and Railway transportation to various domestic and multinational companies. AVG is promoted by Mr Sanjay Gupta, who has experience of more than three decades of the logistics domain. [1]
- Market Cap ₹ 675 Cr.
- Current Price ₹ 507
- High / Low ₹ 668 / 212
- Stock P/E 31.7
- Book Value ₹ 150
- Dividend Yield 0.20 %
- ROCE 14.6 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.38 times its book value
- Promoter holding has decreased over last quarter: -8.46%
- The company has delivered a poor sales growth of 8.89% over past five years.
- Company has a low return on equity of 9.85% over last 3 years.
- Earnings include an other income of Rs.25.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
227 | 313 | 322 | 333 | 432 | 427 | 480 | |
202 | 285 | 298 | 318 | 390 | 352 | 396 | |
Operating Profit | 25 | 28 | 24 | 15 | 41 | 76 | 84 |
OPM % | 11% | 9% | 8% | 5% | 10% | 18% | 17% |
0 | 1 | 1 | 2 | 1 | 3 | 25 | |
Interest | 7 | 9 | 10 | 13 | 23 | 31 | 28 |
Depreciation | 6 | 8 | 9 | 7 | 18 | 36 | 38 |
Profit before tax | 12 | 13 | 6 | -2 | 1 | 11 | 42 |
Tax % | 37% | 25% | 30% | 25% | -8% | 30% | 24% |
8 | 9 | 5 | -2 | 1 | 8 | 32 | |
EPS in Rs | 10.47 | 9.22 | 5.04 | -1.46 | 0.82 | 7.08 | 23.96 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 14% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 13% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 114% |
TTM: | 158% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | 107% |
1 Year: | 129% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 10% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 7 | 10 | 10 | 12 | 12 | 12 | 14 |
Reserves | 22 | 58 | 64 | 67 | 70 | 78 | 186 |
50 | 73 | 80 | 107 | 287 | 266 | 220 | |
20 | 34 | 55 | 45 | 55 | 52 | 28 | |
Total Liabilities | 100 | 175 | 209 | 230 | 424 | 408 | 449 |
22 | 37 | 39 | 64 | 238 | 216 | 230 | |
CWIP | 4 | 8 | 16 | 2 | 0 | 2 | 0 |
Investments | 2 | 9 | 10 | 10 | 10 | 10 | 10 |
73 | 120 | 143 | 154 | 176 | 179 | 208 | |
Total Assets | 100 | 175 | 209 | 230 | 424 | 408 | 449 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
12 | -6 | 21 | -4 | 29 | 39 | ||
-10 | -38 | -17 | -16 | -24 | -16 | ||
-1 | 45 | -3 | 20 | -6 | -25 | ||
Net Cash Flow | 1 | 1 | 1 | -0 | -1 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 76 | 82 | 92 | 92 | 91 | 105 | 123 |
Inventory Days | 3 | 1 | 7 | ||||
Days Payable | 126 | 96 | 291 | ||||
Cash Conversion Cycle | -48 | -13 | -192 | 92 | 91 | 105 | 123 |
Working Capital Days | 60 | 73 | 66 | 98 | 87 | 93 | 123 |
ROCE % | 21% | 11% | 6% | 9% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Publication for Audited Financial Statements March 2024
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 2d
- Statement Of No Deviation/Variation Report For The Quarter Ended March 2024 2d
- Board Meeting Outcome for Audited Consolidated And Standalone Financial Results For The Quarter And Year Ended March 2024 2d
- Audited Financial Results For The Quarter And Year Ended March 2024 2d
Annual reports
Concalls
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
Services Offerings
Transportation: Express Delivery, Refrigerated Transportation, Freight Forwarding, etc
Warehousing: Manpower Handling, Packaging, Multi-User Warehouse facility, etc
Value-Added Services like custom clearance, E2E solution, Multimodal transportation, Reverse logistics, etc.
The Co. also undertakes transportation services to Nepal, Bangladesh and Bhutan. [1]