Apollo Micro Systems Ltd
Apollo Micro Systems Ltd is a pioneer in design, development, assembly and testing of electronic and electro mechanical solutions.[1]
- Market Cap ₹ 3,131 Cr.
- Current Price ₹ 111
- High / Low ₹ 162 / 33.3
- Stock P/E 101
- Book Value ₹ 18.4
- Dividend Yield 0.02 %
- ROCE 12.4 %
- ROE 7.27 %
- Face Value ₹ 1.00
Pros
- Promoter holding has increased by 2.59% over last quarter.
Cons
- Stock is trading at 6.04 times its book value
- Company has a low return on equity of 6.22% over last 3 years.
- Company has high debtors of 231 days.
- Promoter holding has decreased over last 3 years: -3.30%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Aerospace & Defence Industry: Electronics - Components
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
246 | 203 | 243 | 298 | 372 | |
197 | 165 | 198 | 233 | 288 | |
Operating Profit | 49 | 39 | 46 | 64 | 84 |
OPM % | 20% | 19% | 19% | 22% | 23% |
2 | 1 | 1 | -2 | 2 | |
Interest | 15 | 16 | 17 | 22 | 30 |
Depreciation | 10 | 9 | 9 | 10 | 11 |
Profit before tax | 25 | 14 | 20 | 29 | 44 |
Tax % | 45% | 29% | 28% | 35% | 29% |
14 | 10 | 15 | 19 | 31 | |
EPS in Rs | 0.67 | 0.49 | 0.70 | 0.90 | 1.10 |
Dividend Payout % | 7% | 5% | 4% | 3% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 22% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 45% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 51% |
3 Years: | 115% |
1 Year: | 216% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 6% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 28 |
Reserves | 275 | 284 | 299 | 317 | 490 |
83 | 117 | 116 | 144 | 200 | |
86 | 110 | 164 | 211 | 238 | |
Total Liabilities | 465 | 532 | 599 | 693 | 956 |
50 | 49 | 86 | 106 | 144 | |
CWIP | 37 | 52 | 30 | 32 | 35 |
Investments | 0 | 0 | 0 | 0 | 0 |
378 | 430 | 484 | 555 | 777 | |
Total Assets | 465 | 532 | 599 | 693 | 956 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
47 | 6 | 43 | -16 | -69 | |
-19 | -23 | -24 | -35 | -61 | |
-36 | 17 | -19 | 51 | 130 | |
Net Cash Flow | -8 | 0 | 0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 201 | 305 | 205 | 180 | 231 |
Inventory Days | 421 | 546 | 597 | 594 | 612 |
Days Payable | 115 | 189 | 258 | 195 | 234 |
Cash Conversion Cycle | 507 | 661 | 544 | 579 | 609 |
Working Capital Days | 435 | 581 | 486 | 487 | 535 |
ROCE % | 8% | 9% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 May - Copies of extracts of Standalone and Consolidated Financial Results for the quarter and financial year ended 31st March, 2024 published in the newspapers
-
Announcement under Regulation 30 (LODR)-Investor Presentation
20 May - Investor Presentation for the quarter and year ended 31st March, 2024
- Statement On Deviation Or Variation In The Use Of Proceeds Of Preferential Issue Pursuant To Regulation 32(1) Of The SEBI (LODR) Regulations, 2015 20 May
- Financial Results For The Financial Year Ended 31St March, 2024 20 May
- Board Meeting Outcome for Outcome Of Board Meeting 20 May
Annual reports
Concalls
-
May 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Nov 2018TranscriptPPT
Overview of Business[1]
Apollo Micro Systems Limited was established in 1985 and is one of India’s leading electronic, electro-mechanical, engineering designs, manufacturing, and supplies company. AMS specializes in the design, development, and sale of high-performance solutions that are critical for missions and time-sensitive operations.