Alembic Pharmaceuticals Ltd

Alembic Pharma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Alembic Pharmaceuticals Ltd

₹ 965 1.25%
14 May - close price
alembic-india.com BSE: 533573 NSE: APLLTD
About

Alembic Pharmaceuticals is in the business of development, manufacturing, and marketing of Pharmaceuticals products i.e. Formulations and Active Pharmaceutical Ingredients.
The company has 3 R&D and 5 manufacturing facilities.

Key Points

Leading Pharma company[1] Alembic is among the top 25 players in domestic formulations market. The company has a portfolio of about 200 formulation brands, of which three are among the top 300 domestic formulation brands in India. It has a share of 1.5% in the domestic market.

Website BSE NSE
  • Market Cap ₹ 18,972 Cr.
  • Current Price ₹ 965
  • High / Low ₹ 1,094 / 537
  • Stock P/E 28.5
  • Book Value ₹ 250
  • Dividend Yield 0.83 %
  • ROCE 14.4 %
  • ROE 14.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 38.0%

Cons

  • Stock is trading at 3.86 times its book value
  • The company has delivered a poor sales growth of 9.92% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 10.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1,157 1,270 1,202 1,238 1,318 1,177 1,354 1,310 1,307 1,332 1,479 1,588 1,475
857 993 986 979 1,152 1,152 1,109 1,086 1,138 1,167 1,271 1,251 1,186
Operating Profit 300 277 216 259 166 26 245 224 169 166 207 337 288
OPM % 26% 22% 18% 21% 13% 2% 18% 17% 13% 12% 14% 21% 20%
25 2 20 15 12 1 0 1 2 12 9 3 7
Interest 2 2 5 4 6 9 12 15 14 14 15 15 10
Depreciation 42 43 54 56 122 67 67 66 74 66 67 69 69
Profit before tax 281 233 176 214 50 -49 167 144 84 98 134 257 216
Tax % 18% 17% 19% 17% 16% 0% 12% 17% -55% 0% 0% 9% 7%
231 193 143 177 42 -49 146 119 131 98 134 233 202
EPS in Rs 11.76 9.80 7.28 8.99 2.11 -2.51 7.45 6.06 6.64 4.96 6.81 11.87 10.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,493 1,844 2,019 3,009 2,986 2,945 3,660 4,133 5,067 5,035 5,149 5,874
1,249 1,485 1,611 2,026 2,353 2,313 2,782 2,930 3,618 4,127 4,484 4,876
Operating Profit 244 359 408 983 633 633 879 1,203 1,449 909 665 999
OPM % 16% 19% 20% 33% 21% 21% 24% 29% 29% 18% 13% 17%
13 4 3 7 3 7 6 125 84 51 3 31
Interest 24 10 3 4 3 2 15 25 13 17 49 54
Depreciation 35 40 44 72 83 102 106 136 183 285 273 271
Profit before tax 198 312 363 914 550 535 765 1,167 1,338 658 346 704
Tax % 21% 24% 21% 24% 22% 21% 20% 17% 18% 17% -0% 5%
157 238 287 699 431 422 611 969 1,097 544 347 666
EPS in Rs 8.35 12.64 15.20 37.06 22.84 22.38 32.42 51.42 55.79 27.65 17.64 33.91
Dividend Payout % 30% 24% 23% 11% 18% 18% 17% 19% 25% 36% 45% 32%
Compounded Sales Growth
10 Years: 12%
5 Years: 10%
3 Years: 5%
TTM: 14%
Compounded Profit Growth
10 Years: 11%
5 Years: 2%
3 Years: -15%
TTM: 92%
Stock Price CAGR
10 Years: 14%
5 Years: 13%
3 Years: 1%
1 Year: 72%
Return on Equity
10 Years: 20%
5 Years: 16%
3 Years: 11%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 38 38 38 38 38 38 38 38 39 39 39 39
Reserves 422 592 796 1,493 1,830 2,157 2,675 3,308 5,062 5,251 4,375 4,870
187 109 194 0 8 622 1,059 1,687 584 706 710 492
352 423 484 651 634 862 777 846 958 1,078 1,006 998
Total Liabilities 999 1,162 1,511 2,182 2,509 3,678 4,549 5,879 6,643 7,074 6,130 6,399
344 397 489 697 799 918 1,085 1,276 1,774 1,771 2,377 2,536
CWIP 32 21 83 92 348 741 1,107 1,570 2,183 2,304 601 524
Investments 3 33 33 37 103 299 506 833 343 219 229 227
619 711 906 1,355 1,259 1,720 1,850 2,199 2,344 2,779 2,922 3,112
Total Assets 999 1,162 1,511 2,182 2,509 3,678 4,549 5,879 6,643 7,074 6,130 6,399

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
274 263 180 848 327 305 809 540 1,388 545 730 773
-67 -111 -199 -292 -511 -794 -754 -822 -837 -369 -461 -329
-229 -151 18 -276 -96 498 80 166 -534 -217 -261 -445
Net Cash Flow -21 1 -1 280 -280 9 135 -116 18 -40 8 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57 52 61 45 57 77 54 69 30 72 85 83
Inventory Days 148 159 195 240 237 274 325 375 376 339 280 274
Days Payable 130 144 162 225 177 246 173 137 148 139 131 126
Cash Conversion Cycle 75 66 95 60 117 105 207 307 258 272 234 232
Working Capital Days 52 50 69 57 84 109 80 129 102 130 131 129
ROCE % 33% 47% 41% 72% 32% 23% 24% 27% 25% 12% 7%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
69.48% 69.48% 69.48% 69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 69.61%
6.41% 5.52% 5.89% 6.02% 5.94% 5.32% 4.99% 4.55% 4.34% 4.51% 4.52% 4.46%
11.25% 11.42% 11.61% 11.74% 12.15% 12.55% 12.76% 13.32% 13.65% 14.22% 14.51% 15.39%
12.86% 13.58% 13.03% 12.63% 12.30% 12.52% 12.64% 12.53% 12.39% 11.67% 11.36% 10.54%
No. of Shareholders 1,01,6861,23,0591,10,0381,06,4371,01,4571,03,8111,01,86499,52297,60789,55285,21276,567

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls