The Anup Engineering Ltd
The Anup Engineering Limited demerged from its holding company Arvind Limited in 2018. [1]. It manufactures Heat Exchangers, Reactors, Pressure Vessels, Columns & Towers, Industrial Centrifuges and Formed Components. [2]
The company's products are used in wide range of process industries including Oil & Gas, Petrochemicals, LNG, Fertilizers, Chemicals, Pharmaceuticals, Power, Water, Paper & Pulp and Aerospace. [2] [3]
- Market Cap ₹ 3,698 Cr.
- Current Price ₹ 1,858
- High / Low ₹ 2,187 / 656
- Stock P/E 35.7
- Book Value ₹ 266
- Dividend Yield 0.40 %
- ROCE 23.9 %
- ROE 21.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 19.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 19.7%
- Debtor days have improved from 125 to 84.4 days.
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Engineering Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
0 | 243 | 245 | 279 | 288 | 411 | 550 | |
0 | 178 | 176 | 209 | 217 | 327 | 424 | |
Operating Profit | -0 | 65 | 70 | 70 | 71 | 84 | 127 |
OPM % | 27% | 28% | 25% | 25% | 20% | 23% | |
0 | 5 | 4 | 3 | 5 | 4 | 9 | |
Interest | 0 | 3 | 2 | 2 | 2 | 3 | 2 |
Depreciation | 0 | 8 | 9 | 11 | 12 | 13 | 17 |
Profit before tax | -0 | 59 | 63 | 62 | 62 | 73 | 116 |
Tax % | 0% | 29% | 32% | 13% | -2% | 25% | 11% |
-0 | 42 | 43 | 54 | 63 | 55 | 103 | |
EPS in Rs | 20.58 | 21.06 | 27.29 | 31.74 | 27.59 | 52.00 | |
Dividend Payout % | 0% | 17% | 17% | 13% | 13% | 27% | 19% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 25% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 25% |
TTM: | 89% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 52% |
3 Years: | 80% |
1 Year: | 161% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 17% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | -0 | 278 | 313 | 328 | 385 | 432 | 518 |
0 | 7 | 0 | 0 | 0 | 0 | 20 | |
0 | 101 | 99 | 94 | 130 | 166 | 260 | |
Total Liabilities | 0 | 396 | 422 | 431 | 525 | 608 | 808 |
0 | 173 | 171 | 212 | 203 | 217 | 313 | |
CWIP | 0 | 2 | 12 | 2 | 13 | 0 | 16 |
Investments | 0 | 0 | 44 | 0 | 20 | 20 | 104 |
0 | 222 | 194 | 218 | 289 | 370 | 376 | |
Total Assets | 0 | 396 | 422 | 431 | 525 | 608 | 808 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
-0 | 55 | 32 | 53 | 74 | 32 | 169 | |
0 | -58 | -15 | -12 | -61 | -1 | -153 | |
0 | 3 | -16 | -38 | -7 | -9 | -30 | |
Net Cash Flow | 0 | -0 | 1 | 3 | 6 | 22 | -13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 104 | 96 | 144 | 158 | 132 | 84 | |
Inventory Days | 279 | 351 | 165 | 235 | 209 | 212 | |
Days Payable | 133 | 77 | 66 | 109 | 100 | 81 | |
Cash Conversion Cycle | 251 | 370 | 242 | 284 | 240 | 215 | |
Working Capital Days | 132 | 158 | 146 | 139 | 149 | 132 | |
ROCE % | 42% | 21% | 19% | 17% | 18% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 13 May
- Compliances-Reg.24(A)-Annual Secretarial Compliance 13 May
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
10 May - Earning call Transcript with Analysts and Investor call for the Quarter and year ended on 31st March 2024 on 6th May 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
-
Financial Year 2004
from bse
-
Financial Year 2003
from bse
-
Financial Year 2002
from bse
Concalls
-
May 2024TranscriptNotesPPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
May 2019Transcript PPT
Product Portfolio
The product portfolio of the company includes Heat Exchangers Columns such as Shell and Tube, Helical Baffle; Packed & Tray Column; Reactors & Vesse for High Thickness Pressure Vessels (up to 180mm) and Centrifuges for starch and chemical industries. [1]