Adani Enterprises Ltd
Adani Enterprises Ltd has business interests in various economic areas such as mining, integrated resources management (IRM), infrastructure such as airports, roads, rail/ metro, water, data centres, solar manufacturing, agro and defence.[1]
- Market Cap ₹ 3,48,897 Cr.
- Current Price ₹ 3,060
- High / Low ₹ 3,350 / 1,983
- Stock P/E 123
- Book Value ₹ 146
- Dividend Yield 0.04 %
- ROCE 22.4 %
- ROE 18.6 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 42.4% CAGR over last 5 years
Cons
- Stock is trading at 21.0 times its book value
- Earnings include an other income of Rs.1,668 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11,891 | 11,742 | 14,789 | 8,040 | 7,733 | 9,512 | 15,462 | 16,101 | 13,268 | 26,806 | 67,282 | 32,012 | |
11,731 | 12,488 | 14,715 | 7,747 | 7,164 | 8,900 | 14,514 | 15,355 | 12,264 | 25,500 | 65,468 | 29,103 | |
Operating Profit | 160 | -746 | 75 | 293 | 569 | 612 | 948 | 746 | 1,004 | 1,306 | 1,814 | 2,909 |
OPM % | 1% | -6% | 1% | 4% | 7% | 6% | 6% | 5% | 8% | 5% | 3% | 9% |
811 | 1,204 | 1,367 | 1,019 | 680 | 435 | 364 | 726 | 179 | 503 | 1,196 | 1,668 | |
Interest | 302 | 761 | 929 | 717 | 782 | 666 | 581 | 381 | 506 | 571 | 665 | 638 |
Depreciation | 58 | 59 | 82 | 79 | 79 | 87 | 101 | 121 | 122 | 125 | 131 | 143 |
Profit before tax | 611 | -362 | 432 | 516 | 389 | 293 | 630 | 970 | 555 | 1,113 | 2,214 | 3,797 |
Tax % | 15% | 51% | 6% | -1% | 43% | 33% | 23% | 28% | 34% | 35% | 27% | 25% |
520 | -179 | 407 | 520 | 222 | 197 | 487 | 699 | 369 | 721 | 1,623 | 2,844 | |
EPS in Rs | 4.73 | -1.62 | 3.70 | 4.73 | 2.02 | 1.79 | 4.43 | 6.35 | 3.35 | 6.55 | 14.23 | 24.95 |
Dividend Payout % | 30% | -86% | 38% | 8% | 20% | 22% | 9% | 16% | 30% | 15% | 8% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 16% |
3 Years: | 34% |
TTM: | -52% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 42% |
3 Years: | 79% |
TTM: | 70% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 82% |
3 Years: | 33% |
1 Year: | 56% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 114 | 114 |
Reserves | 10,257 | 9,924 | 10,168 | 3,435 | 3,657 | 3,798 | 3,139 | 3,651 | 4,018 | 5,131 | 13,820 | 16,526 |
5,270 | 6,953 | 6,024 | 6,714 | 7,213 | 6,683 | 2,865 | 3,012 | 2,919 | 4,411 | 3,106 | 5,893 | |
4,666 | 5,570 | 6,339 | 4,145 | 3,678 | 4,820 | 8,559 | 7,113 | 5,945 | 12,001 | 23,097 | 19,648 | |
Total Liabilities | 20,303 | 22,557 | 22,641 | 14,404 | 14,658 | 15,411 | 14,673 | 13,886 | 12,992 | 21,652 | 40,137 | 42,180 |
917 | 924 | 898 | 1,079 | 1,171 | 1,263 | 1,558 | 1,528 | 1,428 | 1,683 | 1,668 | 1,702 | |
CWIP | 163 | 255 | 270 | 851 | 622 | 414 | 211 | 220 | 453 | 511 | 649 | 591 |
Investments | 4,067 | 6,552 | 6,954 | 1,110 | 3,091 | 3,009 | 1,944 | 2,275 | 2,465 | 3,437 | 9,948 | 14,071 |
15,156 | 14,827 | 14,519 | 11,364 | 9,774 | 10,725 | 10,960 | 9,863 | 8,646 | 16,020 | 27,872 | 25,817 | |
Total Assets | 20,303 | 22,557 | 22,641 | 14,404 | 14,658 | 15,411 | 14,673 | 13,886 | 12,992 | 21,652 | 40,137 | 42,180 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-137 | 588 | 220 | -704 | -156 | 986 | 1,908 | 601 | 1,557 | 2,105 | 11,187 | 508 | |
-2,967 | -1,051 | 1,863 | 1,130 | 646 | 172 | 2,397 | 91 | -1,318 | -3,126 | -16,009 | -2,466 | |
3,227 | 392 | -2,050 | -530 | -308 | -1,145 | -4,437 | -422 | -632 | 1,066 | 5,110 | 2,100 | |
Net Cash Flow | 122 | -71 | 33 | -105 | 181 | 13 | -132 | 270 | -392 | 45 | 289 | 142 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 114 | 97 | 94 | 120 | 138 | 101 | 122 | 87 | 73 | 48 | 25 | 48 |
Inventory Days | 27 | 39 | 17 | 32 | 37 | 61 | 55 | 44 | 38 | 77 | 26 | 48 |
Days Payable | 138 | 180 | 173 | 175 | 198 | 174 | 229 | 189 | 175 | 170 | 135 | 283 |
Cash Conversion Cycle | 3 | -44 | -62 | -23 | -23 | -12 | -51 | -58 | -63 | -44 | -84 | -188 |
Working Capital Days | 89 | 124 | 146 | 277 | 214 | 171 | 37 | 24 | 48 | 43 | 17 | 53 |
ROCE % | 5% | 2% | 8% | 9% | 11% | 10% | 14% | 16% | 18% | 20% | 22% |
Documents
Announcements
- Corrigendum To Our Intimation Dated May 9, 2024 10 May
-
Announcement under Regulation 30 (LODR)-Acquisition
9 May - Regarding acquisition of 49% stake in Sirius Digitech Limited by Adani Global Limited, Mauritius (WOS of the Company).
- Transcript Of Earnings Call Pertaining To The Audited Financial Results Of The Company For The Quarter And Year Ended 31St March 2024. 6 May
- Submission Of Audio Recording Of Analysts / Investors' Call Pertaining To The Audited Financial Results Of The Company For The Quarter And Year Ended 31St March 2024 2 May
- Corporate Action- Record Date For For The Purpose Of Determining Entitlement Of The Members Of The Company To Receive Dividend Of Rs. 1.30 (@ 130%) Per Equity Share Having Face Value Of Re. 1/- Each Fully Paid-Up For The Financial Year 2023-24 2 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024TranscriptNotesPPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT REC
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Mar 2021Transcript PPT
-
Oct 2017TranscriptNotesPPT
-
Oct 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jan 2016TranscriptPPT
Part of Adani Group of companies[1] Incorporated in 1993, Adani Enterprise Ltd. (AEL) is the flagship Company of the Adani Group and acts as the Group’s incubator for new businesses. All the listed companies/businesses viz – Adani Power Ltd., Adani Transmission ltd., Adani Ports and Special Economic Zone Ltd., Adani Gas Ltd, Adani Green Energy Ltd., and Adani Wilmar Ltd. were initially incubated under AEL and are now functioning independently.