City Crops Agro Ltd

City Crops Agro Ltd

₹ 23.9 0.00%
31 May - close price
About

Incorporated in 2013, City Crops Agro Limited is engaged in the business of trading products like seeds, and agricultural produce like Rice, Wheat, Onions, Potato, Tomato, Isabgol, and Pulses.[1]

Key Points

Business Profile[1] City Crops Agro Ltd. (CCAL) is engaged in trading products like seeds, and agricultural products mainly Rice, Wheat, Onions, Potato, Tomato, Isabgol, and Pulses. It has an integrated online platform that includes products such as cereals, oil seeds, pulses, and vegetables. The company is also engaged in contract manufacturing for agricultural produce such as Cucumber, Onion, and Castor.

  • Market Cap 39.0 Cr.
  • Current Price 23.9
  • High / Low 27.9 / 18.0
  • Stock P/E 17.1
  • Book Value 17.9
  • Dividend Yield 0.00 %
  • ROCE 21.6 %
  • ROE 19.1 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 125 to 71.7 days.
  • Company's working capital requirements have reduced from 102 days to 64.0 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 13.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Mar 2024
5.00 27.26
4.28 25.67
Operating Profit 0.72 1.59
OPM % 14.40% 5.83%
0.00 0.00
Interest 0.00 0.00
Depreciation 0.00 0.00
Profit before tax 0.72 1.59
Tax % 20.83% 15.09%
0.57 1.35
EPS in Rs 0.55 0.83
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.91 0.00 3.49 17.75 24.61 45.20
0.92 0.00 3.45 17.21 23.25 42.61
Operating Profit -0.01 0.00 0.04 0.54 1.36 2.59
OPM % -1.10% 1.15% 3.04% 5.53% 5.73%
0.07 0.00 0.00 0.01 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01
Profit before tax 0.06 0.00 0.04 0.55 1.35 2.58
Tax % 0.00% 0.00% 12.73% 13.33% 11.63%
0.06 0.00 0.04 0.48 1.17 2.28
EPS in Rs 60.00 0.00 40.00 0.47 1.13 1.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 118%
3 Years: 135%
TTM: 84%
Compounded Profit Growth
10 Years: %
5 Years: 107%
3 Years: 285%
TTM: 95%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 0.01 0.01 10.32 10.32 16.32
Reserves -0.01 -0.01 0.03 0.45 1.63 12.91
0.00 0.00 0.01 0.05 0.02 0.02
0.00 0.00 2.41 2.17 2.05 3.10
Total Liabilities 0.00 0.00 2.46 12.99 14.02 32.35
0.00 0.00 0.00 0.01 0.01 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 3.00
0.00 0.00 2.46 12.98 14.01 29.35
Total Assets 0.00 0.00 2.46 12.99 14.02 32.35

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.33 -5.93 -0.62
0.00 0.00 -4.26 0.26
0.00 0.01 10.28 -0.03
Net Cash Flow 0.00 0.33 0.09 -0.40

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 222.77 170.47 131.70
Inventory Days 0.00 0.00 0.00 17.57
Days Payable 28.70
Cash Conversion Cycle 0.00 222.77 170.47 120.58
Working Capital Days 0.00 -29.28 126.05 117.46
ROCE % 160.00% 10.12% 11.94%

Shareholding Pattern

Numbers in percentages

Mar 2024
54.70%
45.31%
No. of Shareholders 167

Documents