Sharpline Broadcast Ltd
₹ 7.74
-1.90%
06 May
- close price
About
Incorporated in 1990, Sharpline Broadcast Ltd provides Management Advisory Services[1]
Key Points
- Market Cap ₹ 13.0 Cr.
- Current Price ₹ 7.74
- High / Low ₹ 13.2 / 4.95
- Stock P/E 1.89
- Book Value ₹ 13.6
- Dividend Yield 0.00 %
- ROCE 2.74 %
- ROE -23.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.57 times its book value
Cons
- Promoter holding is low: 29.7%
- Company has a low return on equity of -6.59% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.11 | 5.08 | 5.27 | 6.51 | 5.79 | 15.35 | 31.40 | 32.23 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.11 | 4.84 | 4.43 | 6.43 | 5.71 | 14.60 | 30.38 | 23.12 | |
Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.84 | 0.08 | 0.08 | 0.75 | 1.02 | 9.11 |
OPM % | 0.00% | 0.00% | 4.72% | 15.94% | 1.23% | 1.38% | 4.89% | 3.25% | 28.27% | ||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.00 | 0.17 | -0.52 | -0.54 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.06 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.35 | 0.69 |
Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.87 | 0.15 | 0.08 | 0.91 | 0.11 | 7.82 |
Tax % | 29.17% | 26.44% | 20.00% | 25.00% | 25.27% | 509.09% | |||||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.65 | 0.12 | 0.06 | 0.68 | -0.45 | 6.35 | |
EPS in Rs | 0.59 | -0.39 | 4.20 | ||||||||||
Dividend Payout % | 0.00% | 3.54% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 69% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 312% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -3% |
3 Years: | -7% |
Last Year: | -23% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.55 | 7.55 | 7.55 | 7.55 | 10.00 | 10.00 | 10.00 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 16.78 |
Reserves | -1.80 | -1.80 | -1.80 | -1.80 | -1.81 | -1.81 | -1.64 | -0.83 | -1.28 | -0.97 | 0.93 | 2.20 | 6.03 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.20 | 0.00 | 0.00 | 6.03 | 22.61 | 11.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 2.24 | 0.33 | 1.09 | 2.55 | 3.34 | 9.10 | 9.78 | |
Total Liabilities | 5.75 | 5.75 | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 43.59 |
0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 1.18 | 1.31 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 2.64 | 2.03 | 2.28 | 3.50 | 7.58 | 7.58 |
4.37 | 4.37 | 4.37 | 4.37 | 6.82 | 6.84 | 9.72 | 8.56 | 9.28 | 10.79 | 18.27 | 36.65 | 34.70 | |
Total Assets | 5.75 | 5.75 | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 43.59 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -2.92 | 1.41 | 0.17 | 0.61 | -0.80 | 7.11 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.08 | 0.00 | -0.01 | 0.14 | -1.46 | |
0.00 | 0.00 | 0.00 | 0.00 | 2.45 | 0.00 | 0.49 | -0.29 | -0.02 | 0.00 | 0.00 | -5.41 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 2.45 | 0.01 | -2.43 | 0.04 | 0.15 | 0.61 | -0.66 | 0.23 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 80.47 | 46.40 | 52.70 | 107.17 | 117.70 | 92.18 | ||||
Inventory Days | 19,618.75 | 1,303.91 | 187.27 | 0.00 | ||||||||
Days Payable | 0.00 | 501.88 | 0.00 | |||||||||
Cash Conversion Cycle | 0.00 | 19,618.75 | 882.51 | 233.67 | 52.70 | 107.17 | 117.70 | 92.18 | ||||
Working Capital Days | 0.00 | 14,201.82 | 530.26 | 556.16 | 440.13 | 471.54 | 350.50 | 279.45 | ||||
ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.82% | 8.82% | 1.42% | 0.77% | 6.28% | 2.74% |
Documents
Announcements
- CONFIRMATION FOR NON-APPLICABILITY OF CRITERIA GIVEN FOR 'LARGE CORPORATES' UNDER SEBI CIRCULAR NO. SEBI/HO/DDHS/CIR/P 2018/144 DATED 26TH NOVEMBER, 2018 29 Apr
- Submission Of Compliance Certificate As Per Regulation 7(3) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 19 Apr
- Submission Of Certificate Under Regulation 40(9) As Per SEBI (Listing Obligations Anddisclosure Requirements) Regulations, 2015. 19 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Submitting Certificate under Regulation 74(5) of the SEBI (Depository & Participant) Regulations, 2018 for the quarter and year ended 31st March, 2024.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
8 Apr - Ms. Jyoti Verma having the Membership Number A73170 has resigned from the post of Company Secretary and Compliance officer of the Company with effect from …
Business Overview:[1]
Company is in the business of launching television channels for news, music, serial and other programmes. It also works as an advertising agency to provide advertisers a complete range of advertising on all mass media viz. radio, television, newspaper, magazines, etc.