Vivanta Industries Ltd
Incorporated in 2013, Vivanta Industries Ltd does trading of various steel products, electronic items and deals in Shares & Security[1]
- Market Cap ₹ 52.1 Cr.
- Current Price ₹ 4.17
- High / Low ₹ 6.31 / 3.44
- Stock P/E 56.0
- Book Value ₹ 1.34
- Dividend Yield 0.72 %
- ROCE 5.05 %
- ROE 5.68 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.11 times its book value
- Promoter holding is low: 12.0%
- Company has a low return on equity of 5.17% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 188 days.
- Promoter holding has decreased over last 3 years: -62.8%
- Working capital days have increased from -237 days to 102 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
0.00 | 0.36 | 1.30 | 24.79 | 37.24 | |
0.37 | 0.51 | 1.57 | 22.86 | 35.79 | |
Operating Profit | -0.37 | -0.15 | -0.27 | 1.93 | 1.45 |
OPM % | -41.67% | -20.77% | 7.79% | 3.89% | |
0.01 | 0.18 | 0.61 | 0.03 | 0.07 | |
Interest | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 |
Depreciation | 0.04 | 0.19 | 0.18 | 0.16 | 0.19 |
Profit before tax | -0.40 | -0.17 | 0.15 | 1.79 | 1.30 |
Tax % | 2.50% | -5.88% | 0.00% | 27.37% | 28.46% |
-0.40 | -0.18 | 0.15 | 1.30 | 0.93 | |
EPS in Rs | -0.03 | -0.01 | 0.01 | 0.10 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 23.08% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 369% |
TTM: | 50% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 93% |
TTM: | -28% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 61% |
3 Years: | 72% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 5% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 12.50 |
Reserves | 3.86 | 4.16 | 4.60 | 5.97 | 4.27 |
4.66 | 5.57 | 5.70 | 4.37 | 15.84 | |
2.78 | 4.02 | 4.95 | 20.35 | 17.04 | |
Total Liabilities | 21.30 | 23.75 | 25.25 | 40.69 | 49.65 |
10.08 | 12.84 | 13.37 | 13.21 | 14.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11.22 | 10.91 | 11.88 | 27.48 | 35.65 | |
Total Assets | 21.30 | 23.75 | 25.25 | 40.69 | 49.65 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
0.39 | 1.19 | 0.22 | 1.67 | -8.93 | |
0.00 | -2.48 | -0.42 | 0.08 | -0.99 | |
-0.45 | 1.32 | 0.18 | -1.73 | 10.53 | |
Net Cash Flow | -0.06 | 0.03 | -0.01 | 0.02 | 0.61 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 953.06 | 522.23 | 243.53 | 188.48 | |
Inventory Days | 0.00 | 0.00 | 14.71 | ||
Days Payable | 131.65 | ||||
Cash Conversion Cycle | 953.06 | 522.23 | 243.53 | 71.54 | |
Working Capital Days | -3,031.53 | -808.62 | -5.59 | 101.93 | |
ROCE % | 0.80% | 8.86% |
Documents
Announcements
- Regulation-47 Of SEBI LODR For Newspaper Publication Of Financial Results For The Quarter And Year Ended 31St March, 2024 9 May
- Results_Quarter & Financial Year Ended 31St March, 2024 7 May
- Board Meeting Outcome for Regulation 30 Of SEBI LODR_ Outcome Of The Board Meeting For The Quarter Ended 31St March, 2024 7 May
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7 May
- Board Meeting Intimation for Considering And Approving Audited Standalone And Consolidated Financial Results Of The Company For Financial Year Ended On 31St March, 2024 Scheduled To Be Held On Tuesday, 07Th Day Of May, 2024 24 Apr
Business Overview:[1]
VIL is in the business of P.M.C.C Project Management Consultancy & Turnkey Project & Technology Supply