Rajnish Wellness Ltd
Incorporated in 2015, Mumbai-based Rajnish Wellness Limited is a company engaged in the business of selling various products in categories ranging from consumer durables to ayurvedic personal care products. The Company's major focus area is sexual wellness, energy revitalization, and personal care products.[1]
- Market Cap ₹ 538 Cr.
- Current Price ₹ 7.00
- High / Low ₹ 17.8 / 5.76
- Stock P/E 522
- Book Value ₹ 1.09
- Dividend Yield 0.00 %
- ROCE 2.28 %
- ROE 1.23 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Debtor days have improved from 223 to 160 days.
Cons
- Stock is trading at 6.36 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 16.2%
- Company has a low return on equity of 1.19% over last 3 years.
- Company has high debtors of 160 days.
- Promoter holding has decreased over last 3 years: -53.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
25.22 | 27.50 | 41.67 | 13.75 | 13.34 | 26.44 | 25.72 | 76.68 | |
24.03 | 24.20 | 35.15 | 13.61 | 16.51 | 26.63 | 26.83 | 74.70 | |
Operating Profit | 1.19 | 3.30 | 6.52 | 0.14 | -3.17 | -0.19 | -1.11 | 1.98 |
OPM % | 4.72% | 12.00% | 15.65% | 1.02% | -23.76% | -0.72% | -4.32% | 2.58% |
0.00 | 1.15 | 0.29 | 0.19 | 3.64 | 0.94 | 1.79 | 0.00 | |
Interest | 0.23 | 0.76 | 0.88 | 0.89 | 0.30 | 0.28 | 0.04 | 0.51 |
Depreciation | 0.01 | 0.05 | 0.06 | 0.05 | 0.06 | 0.01 | 0.01 | 0.02 |
Profit before tax | 0.95 | 3.64 | 5.87 | -0.61 | 0.11 | 0.46 | 0.63 | 1.45 |
Tax % | 32.63% | 32.97% | 27.77% | 1.64% | 18.18% | 15.22% | 26.98% | 28.97% |
0.64 | 2.43 | 4.23 | -0.61 | 0.10 | 0.39 | 0.46 | 1.03 | |
EPS in Rs | 1.88 | 0.11 | 0.13 | -0.02 | 0.00 | 0.01 | 0.01 | 0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 79% |
TTM: | 198% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -25% |
3 Years: | 118% |
TTM: | 124% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 238% |
1 Year: | -52% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 3.41 | 4.67 | 4.67 | 4.67 | 10.52 | 76.85 | 76.85 |
Reserves | 0.96 | 2.61 | 17.56 | 16.95 | 17.05 | 11.60 | 6.13 | 7.14 |
2.74 | 3.81 | 4.66 | 7.71 | 0.00 | 0.00 | 0.00 | 4.93 | |
4.63 | 7.77 | 4.82 | 3.81 | 12.81 | 12.99 | 15.92 | 17.34 | |
Total Liabilities | 8.38 | 17.60 | 31.71 | 33.14 | 34.53 | 35.11 | 98.90 | 106.26 |
0.05 | 0.10 | 0.11 | 0.06 | 0.00 | 0.03 | 0.05 | 0.06 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
8.33 | 17.50 | 31.60 | 33.08 | 34.53 | 35.08 | 98.85 | 106.20 | |
Total Assets | 8.38 | 17.60 | 31.71 | 33.14 | 34.53 | 35.11 | 98.90 | 106.26 |
Cash Flows
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
-1.67 | -3.23 | -8.98 | -6.51 | 0.09 | -0.01 | -62.08 | 1.70 | |
-0.04 | -0.11 | -0.07 | 0.00 | 0.00 | -0.03 | -0.03 | -0.04 | |
1.31 | 3.30 | 10.47 | 5.05 | -0.03 | 0.78 | 61.54 | -1.77 | |
Net Cash Flow | -0.40 | -0.04 | 1.41 | -1.46 | 0.06 | 0.74 | -0.57 | -0.11 |
Ratios
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 59.34 | 181.70 | 163.97 | 318.28 | 459.67 | 223.64 | 286.52 | 160.22 |
Inventory Days | 151.87 | 74.91 | 77.48 | 47.93 | 26.57 | 31.95 | 59.23 | 47.64 |
Days Payable | 120.80 | 145.22 | 27.41 | 55.76 | 50.49 | 17.19 | 55.12 | 77.55 |
Cash Conversion Cycle | 90.40 | 111.39 | 214.05 | 310.45 | 435.76 | 238.40 | 290.63 | 130.31 |
Working Capital Days | 50.65 | 125.83 | 219.25 | 758.67 | 791.02 | 406.55 | 448.87 | 310.74 |
ROCE % | 64.80% | 36.76% | 1.00% | 1.61% | 3.38% | 1.27% |
Documents
Announcements
- Certificate Under Regulation 40(9) And 40(10) Of LODR For The Year Ended On March 31, 2024 29 Apr
- Non-Applicability Of Statement For Deviation(S) Or Variation(S) Under Regulation 32 Of The SEBI (LODR) Regulations, 2015 23 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 20 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Apr - Newspaper Advertisement - Audited Standalone Financial Result for the quarter and year ended March 31, 2024
- Audited Standalone Financial Result For The Quarter And Year Ended 31St March,2024 19 Apr
History[1] Rajnish Wellness is the extension and expansion of Rajnish Hot Deal Pvt Ltd. Co. started as a small teleshopping venture with the name- Quick Service (QS) Advertising in 2009 and has grown into a brand in ayurvedic product industry dedicated to people’s personal and sexual wellness.