Osiajee Texfab Ltd

Osiajee Texfab Ltd

₹ 41.7 -0.12%
03 May - close price
About

Incorporated in 1995, Osiajee Texfab Ltd does trading of textiles and fabrics[1]

Key Points

Business Overview:[1]
Company does manufacturing and selling of natural and synthetic yarns and fabrics made of material such as cotton, flax, hemp, linen, wool, nylon, viscose, ramie, polyester, Silk, art silk, tureen, jute, staple, fibers, cashmilon, filaments, tericott, Como filaments, acrylics, polymeric, polypropylene, polyamide, polymethane, cellulose, dropping, spun, other fibrous products including dressing and furnishing materials, sarees, dress materials, uniforms, readymade garments, embroidery fabrics, embroidery material, embroidery laces, bed lines, yarn and sewing thread and other similar items made on power loom, handloom or mill by manmade or natural materials

  • Market Cap 22.5 Cr.
  • Current Price 41.7
  • High / Low 66.0 / 24.4
  • Stock P/E 19.4
  • Book Value 18.4
  • Dividend Yield 0.24 %
  • ROCE 8.40 %
  • ROE 12.4 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding is low: 2.78%
  • Tax rate seems low
  • Company has a low return on equity of 12.0% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 661 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.62 1.45 0.37 0.46 0.61 0.62 0.70 0.51 0.52 0.74 0.43 0.69
0.07 0.54 1.41 0.15 0.18 0.41 0.35 0.16 0.38 0.29 0.39 0.14 0.36
Operating Profit -0.07 0.08 0.04 0.22 0.28 0.20 0.27 0.54 0.13 0.23 0.35 0.29 0.33
OPM % 12.90% 2.76% 59.46% 60.87% 32.79% 43.55% 77.14% 25.49% 44.23% 47.30% 67.44% 47.83%
0.00 0.00 0.02 0.02 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.04
Profit before tax -0.07 0.08 0.06 0.24 0.33 0.20 0.27 0.54 0.11 0.23 0.35 0.29 0.29
Tax % -114.29% 0.00% 0.00% 0.00% 3.03% 0.00% 0.00% 0.00% 9.09% 0.00% 0.00% 0.00% 0.00%
-0.15 0.08 0.06 0.24 0.33 0.20 0.27 0.54 0.11 0.23 0.35 0.29 0.30
EPS in Rs -0.28 0.15 0.11 0.44 0.61 0.37 0.50 1.00 0.20 0.43 0.65 0.54 0.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
4.95 2.90 2.45 2.38
4.41 2.28 1.24 1.25
Operating Profit 0.54 0.62 1.21 1.13
OPM % 10.91% 21.38% 49.39% 47.48%
0.00 0.09 0.00 0.07
Interest 0.00 0.00 0.07 0.00
Depreciation 0.00 0.00 0.02 0.04
Profit before tax 0.54 0.71 1.12 1.16
Tax % 25.93% 1.41% 0.89% 0.00%
0.40 0.71 1.12 1.16
EPS in Rs 0.74 1.31 2.07 2.15
Dividend Payout % 0.00% 0.00% 4.82% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -22%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 43%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: 19%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.40 5.40 5.40 5.40
Reserves 1.63 2.33 3.40 4.56
0.04 0.17 2.80 6.05
4.44 0.50 1.41 1.11
Total Liabilities 11.51 8.40 13.01 17.12
0.00 0.00 3.68 5.02
CWIP 0.00 0.00 0.00 0.00
Investments 2.17 0.30 0.30 0.44
9.34 8.10 9.03 11.66
Total Assets 11.51 8.40 13.01 17.12

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -1.90 1.68 0.02
0.00 1.87 -3.80 -1.41
0.00 0.13 2.58 1.43
Net Cash Flow 0.00 0.10 0.46 0.04

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 606.86 683.43 646.57 660.99
Inventory Days 5.15 57.53 3,019.55 6,545.67
Days Payable 341.81 15.87 879.32 535.33
Cash Conversion Cycle 270.20 725.09 2,786.80 6,671.32
Working Capital Days 293.47 660.78 709.14 909.43
ROCE % 9.49% 12.21%

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78%
97.22% 97.22% 97.22% 97.22% 97.22% 97.22% 97.22% 97.23% 97.23% 97.22% 97.22% 97.23%
No. of Shareholders 1,0531,2141,1611,2061,2305,2483,9433,2062,6942,6842,7963,100

Documents