Interactive Financial Services Ltd

Interactive Financial Services Ltd

₹ 24.0 4.94%
03 May 3:23 p.m.
About

Incorporated in 1994, Interactive Financial Services Ltd provides software implementation and revenue cycle enhancement consulting services within the healthcare domain, and merchant banking services[1]

Key Points

Business Overview:[1][2]
Company operates as IT solutions provider and is also registered as a Category- I Merchant Banker with SEBI, providing services in various areas of capital markets which include Merchant Banking Services and Corporate Advisory Services, etc.

  • Market Cap 7.22 Cr.
  • Current Price 24.0
  • High / Low 26.6 / 12.6
  • Stock P/E 11.3
  • Book Value 37.3
  • Dividend Yield 0.00 %
  • ROCE 18.9 %
  • ROE 14.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.65 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.13 0.15 0.15 0.15 0.11 0.05 0.58 0.36 0.52 0.10 0.64 1.04 0.66
0.09 0.10 0.06 0.32 0.12 0.06 0.12 0.26 0.17 0.70 0.26 0.55 0.47
Operating Profit 0.04 0.05 0.09 -0.17 -0.01 -0.01 0.46 0.10 0.35 -0.60 0.38 0.49 0.19
OPM % 30.77% 33.33% 60.00% -113.33% -9.09% -20.00% 79.31% 27.78% 67.31% -600.00% 59.38% 47.12% 28.79%
0.13 0.10 0.12 1.03 0.12 0.04 0.06 0.15 0.87 0.15 0.08 0.09 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.17 0.15 0.21 0.86 0.11 0.03 0.52 0.25 1.21 -0.45 0.46 0.58 0.27
Tax % 41.18% -13.33% 19.05% 11.63% 54.55% 33.33% 26.92% 16.00% 22.31% 22.22% 26.09% 25.86% 25.93%
0.10 0.16 0.17 0.76 0.06 0.02 0.39 0.21 0.95 -0.35 0.35 0.44 0.20
EPS in Rs 0.33 0.53 0.56 2.52 0.20 0.07 1.29 0.70 3.15 -1.16 1.16 1.46 0.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.21 0.21 0.23 0.24 0.43 2.55 4.12 0.64 1.03 1.77 2.72 2.44
0.20 0.15 0.14 0.60 0.42 2.05 3.22 0.59 0.38 0.56 1.23 1.98
Operating Profit 0.01 0.06 0.09 -0.36 0.01 0.50 0.90 0.05 0.65 1.21 1.49 0.46
OPM % 4.76% 28.57% 39.13% -150.00% 2.33% 19.61% 21.84% 7.81% 63.11% 68.36% 54.78% 18.85%
0.00 0.00 -0.01 0.23 0.04 0.20 0.17 0.13 0.01 0.00 0.07 0.41
Interest 0.00 0.00 0.05 0.03 0.02 0.03 0.01 0.00 0.00 0.00 0.02 0.01
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.06 0.03 -0.16 0.03 0.67 1.06 0.18 0.66 1.21 1.54 0.86
Tax % 0.00% -33.33% 0.00% 33.33% 23.88% 22.64% 27.78% 31.82% 17.36% 22.08%
0.00 0.05 0.03 -0.16 0.01 0.50 0.81 0.13 0.45 1.00 1.20 0.64
EPS in Rs 0.00 0.17 0.10 -0.53 0.03 1.66 2.69 0.43 1.49 3.32 3.98 2.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 29%
5 Years: 1%
3 Years: 62%
TTM: 62%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 110%
TTM: -59%
Stock Price CAGR
10 Years: %
5 Years: 2%
3 Years: 47%
1 Year: 72%
Return on Equity
10 Years: 8%
5 Years: 12%
3 Years: 14%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01
Reserves -0.01 0.04 0.07 -0.09 1.65 3.32 2.40 1.10 1.85 4.87 5.60 8.23
0.04 0.39 0.78 0.00 0.26 0.20 0.00 0.00 0.00 0.00 0.00 0.00
0.06 0.08 0.10 0.39 0.17 0.25 0.34 0.10 0.08 0.25 0.68 0.80
Total Liabilities 3.10 3.52 3.96 3.31 5.09 6.78 5.75 4.21 4.94 8.13 9.29 12.04
0.06 0.05 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 3.31 5.32 4.11 2.44 3.08 5.07 4.61 6.67
3.04 3.47 3.92 3.28 1.75 1.43 1.62 1.75 1.84 3.04 4.67 5.36
Total Assets 3.10 3.52 3.96 3.31 5.09 6.78 5.75 4.21 4.94 8.13 9.29 12.04

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.31 -0.34 0.76 -1.31 0.47 0.24 0.25 0.06 0.12 0.40
0.00 0.00 0.00 0.00 -1.60 0.12 -0.50 0.04 0.01 -0.17 0.18
0.00 0.34 0.38 -0.81 3.00 -0.11 -0.28 -0.02 0.00 0.00 -0.02
Net Cash Flow 0.00 0.04 0.04 -0.05 0.10 0.48 -0.54 0.27 0.07 -0.05 0.56

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 0.00 42.44 0.00 30.12 17.11 63.79 0.00 2.68
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 42.44 0.00 30.12 17.11 63.79 0.00 2.68
Working Capital Days -72,078.81 -121.67 -158.70 -577.92 942.21 31.49 31.89 171.09 173.64 422.74 351.58
ROCE % 1.85% 2.47% -3.83% 1.02% 12.05% 17.92% 3.78% 14.72% 19.00% 18.92%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
27.78% 27.78% 27.78% 5.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
72.22% 72.22% 72.22% 94.95% 100.00% 100.01% 100.00% 100.00% 100.00% 99.99% 99.99% 99.99%
No. of Shareholders 2,3652,3392,2972,4672,5162,4892,4552,3582,3022,2632,2362,304

Documents