Flying rocket

Alstone Textiles (India) Ltd

Alstone Textiles (India) Ltd

₹ 0.79 6.76%
31 Oct - close price
About

Incorporated in 1990, Alstone Textiles
Ltd does trading in fabric and investment
activities[1]

Key Points

Business Overview:[1][2]
Company is in the business of supplying,
trading and dealing in Textiles including
Cotton, Woolen, Art Silk, Natural Silk,
Readymade Garments, Hosiery, Synthetics
Fiber and Fabric and Mixed Fabrics. Company
has also diversified into different businesses ranging from third-party product distributions
to originating unsecured personal loans,
corporate loans, etc.

  • Market Cap 101 Cr.
  • Current Price 0.79
  • High / Low 1.58 / 0.56
  • Stock P/E 16.8
  • Book Value 1.20
  • Dividend Yield 0.00 %
  • ROCE 1.04 %
  • ROE 2.76 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.66 times its book value
  • Company has delivered good profit growth of 122% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 6.95% over last 3 years.
  • Earnings include an other income of Rs.3.64 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 0.00 0.00 1.00 1.92 3.25 0.00 4.85 0.00 0.00 0.00 2.79
0.00 0.06 0.01 0.02 0.04 1.64 2.85 1.09 4.15 0.02 0.08 0.08 0.24
Operating Profit 0.00 -0.06 -0.01 -0.02 0.96 0.28 0.40 -1.09 0.70 -0.02 -0.08 -0.08 2.55
OPM % 96.00% 14.58% 12.31% 14.43% 91.40%
0.00 0.00 0.00 0.00 0.00 8.00 11.00 5.00 0.00 1.50 1.18 0.96 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.06 -0.01 -0.02 0.96 8.27 11.40 3.91 0.70 1.47 1.10 0.88 2.55
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.06 -0.01 -0.02 0.96 8.27 11.40 3.90 0.70 1.47 1.10 0.88 2.55
EPS in Rs 0.00 -0.00 -0.00 -0.00 0.01 0.06 0.09 0.03 0.01 0.01 0.01 0.01 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.13 3.42 13.75 2.62 0.14 0.00 0.09 0.00 0.00 30.17 8.15 2.79
0.04 0.06 3.32 13.58 2.58 0.19 0.07 0.28 0.09 0.09 5.64 4.32 0.42
Operating Profit -0.04 0.07 0.10 0.17 0.04 -0.05 -0.07 -0.19 -0.09 -0.09 24.53 3.83 2.37
OPM % 53.85% 2.92% 1.24% 1.53% -35.71% -211.11% 81.31% 46.99% 84.95%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 3.64
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 0.07 0.10 0.17 0.04 -0.06 -0.07 -0.19 -0.09 -0.09 24.53 4.17 6.00
Tax % 0.00% 0.00% 30.00% 29.41% 25.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00%
-0.05 0.07 0.07 0.12 0.02 -0.06 -0.08 -0.19 -0.09 -0.09 24.52 4.17 6.00
EPS in Rs 0.00 0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.19 0.03 0.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 51%
5 Years: %
3 Years: %
TTM: -72%
Compounded Profit Growth
10 Years: 50%
5 Years: 122%
3 Years: 264%
TTM: -75%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 20%
Return on Equity
10 Years: 2%
5 Years: 4%
3 Years: 7%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 12.75 12.75 12.75 12.75 12.75 12.75 12.75 12.75 12.75 12.75 127.48 127.48
Reserves 111.58 111.65 111.72 111.84 111.86 111.80 111.73 111.54 111.45 111.36 21.15 25.32
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.06 0.14 0.52 500.00
0.00 0.01 0.02 0.06 0.02 0.01 0.01 0.03 0.01 0.02 1.16 3.97
Total Liabilities 124.33 124.41 124.49 124.65 124.63 124.56 124.49 124.36 124.27 124.27 150.31 656.77
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 123.90 123.90 123.90 123.90 123.90 123.90 123.90 123.90 123.90 123.90 147.62 384.17
0.43 0.51 0.59 0.75 0.72 0.66 0.59 0.46 0.37 0.37 2.69 272.60
Total Assets 124.33 124.41 124.49 124.65 124.63 124.56 124.49 124.36 124.27 124.27 150.31 656.77

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.05 0.00 0.12 -0.05 -0.59 -0.06 -0.01 -0.25 -0.02 -0.09 23.46 3.16
-0.11 0.00 0.00 0.00 -0.16 0.00 0.00 0.21 0.00 0.00 -23.72 -236.55
0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.01 0.08 0.38 233.28
Net Cash Flow -0.09 0.00 0.12 -0.05 -0.75 -0.06 -0.01 0.00 -0.01 -0.01 0.12 -0.10

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 286.79 527.22 0.00 0.00
Inventory Days 584.00 4.62 6.81 48.07 696.82 0.00 0.00 0.00
Days Payable 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 584.00 4.62 6.81 48.07 983.60 527.22 0.00 0.00
Working Capital Days 308.85 3.20 4.78 41.79 808.21 365.00 -13.91 -177.80
ROCE % 0.06% 0.08% 0.14% 0.03% -0.05% -0.06% -0.15% -0.07% -0.07% 17.94% 1.04%

Shareholding Pattern

Numbers in percentages

10 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Oct 2024
8.21% 10.91% 10.91% 10.91% 10.10% 10.10% 9.94% 7.97% 5.98% 1.99% 0.00% 0.00%
0.00% 0.00% 0.00% 0.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
91.79% 89.09% 89.08% 88.68% 89.91% 89.90% 90.06% 92.03% 94.01% 98.01% 100.00% 100.00%
No. of Shareholders 56056156250,71162,57168,5851,30,5382,34,5523,06,6553,71,4374,61,1884,61,201

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents